End-of-day quote
Shenzhen S.E.
03:30:00 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
14.71
CNY
|
-2.90%
|
|
-4.23%
|
-3.16%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
10,757
|
12,393
|
13,334
|
14,326
|
15,533
|
15,042
|
-
|
Enterprise Value (EV)
1 |
10,757
|
12,393
|
13,334
|
14,326
|
15,533
|
15,042
|
15,042
|
P/E ratio
|
35
x
|
30.6
x
|
27.2
x
|
32.2
x
|
29.3
x
|
20
x
|
16.3
x
|
Yield
|
1.71%
|
1.65%
|
1.92%
|
1.78%
|
1.65%
|
1.97%
|
0.54%
|
Capitalization / Revenue
|
7.37
x
|
6.78
x
|
6.31
x
|
6.65
x
|
6.05
x
|
4.24
x
|
3.49
x
|
EV / Revenue
|
7.37
x
|
6.78
x
|
6.31
x
|
6.65
x
|
6.05
x
|
4.24
x
|
3.49
x
|
EV / EBITDA
|
26.1
x
|
21.1
x
|
20.9
x
|
26.2
x
|
23.4
x
|
16.1
x
|
13.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.7
x
|
4.82
x
|
4.63
x
|
4.57
x
|
4.54
x
|
3.73
x
|
3.16
x
|
Nbr of stocks (in thousands)
|
10,22,550
|
10,22,550
|
10,22,550
|
10,22,550
|
10,22,556
|
10,22,559
|
-
|
Reference price
2 |
10.52
|
12.12
|
13.04
|
14.01
|
15.19
|
14.71
|
14.71
|
Announcement Date
|
27/02/20
|
25/02/21
|
14/04/22
|
27/04/23
|
26/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,460
|
1,828
|
2,113
|
2,154
|
2,565
|
3,546
|
4,316
|
EBITDA
1 |
412.7
|
586.4
|
638.8
|
546.1
|
664
|
934.9
|
1,089
|
EBIT
1 |
383.2
|
556.7
|
606.4
|
514.1
|
633.6
|
895.7
|
1,098
|
Operating Margin
|
26.25%
|
30.45%
|
28.7%
|
23.87%
|
24.7%
|
25.26%
|
25.45%
|
Earnings before Tax (EBT)
1 |
383
|
554.4
|
602.7
|
512
|
638.1
|
895.8
|
1,098
|
Net income
1 |
307.1
|
405.4
|
490.3
|
445
|
533.6
|
749.7
|
923.5
|
Net margin
|
21.04%
|
22.18%
|
23.21%
|
20.66%
|
20.8%
|
21.14%
|
21.4%
|
EPS
2 |
0.3003
|
0.3964
|
0.4795
|
0.4352
|
0.5190
|
0.7367
|
0.9000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1800
|
0.2000
|
0.2500
|
0.2500
|
0.2500
|
0.2900
|
0.0800
|
Announcement Date
|
27/02/20
|
25/02/21
|
14/04/22
|
27/04/23
|
26/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.2%
|
16.8%
|
18%
|
14.7%
|
16.2%
|
19%
|
19.9%
|
ROA (Net income/ Total Assets)
|
8.21%
|
9.44%
|
10.3%
|
7.15%
|
-
|
9.95%
|
10.5%
|
Assets
1 |
3,742
|
4,294
|
4,739
|
6,220
|
-
|
7,534
|
8,837
|
Book Value Per Share
2 |
2.240
|
2.510
|
2.820
|
3.070
|
3.340
|
3.940
|
4.660
|
Cash Flow per Share
2 |
0.3400
|
0.1400
|
0.3900
|
0.4400
|
0.1400
|
0.3500
|
1.180
|
Capex
1 |
52.1
|
26.2
|
23.8
|
53.9
|
103
|
19.5
|
14
|
Capex / Sales
|
3.57%
|
1.43%
|
1.13%
|
2.5%
|
4.02%
|
0.55%
|
0.32%
|
Announcement Date
|
27/02/20
|
25/02/21
|
14/04/22
|
27/04/23
|
26/04/24
|
-
|
-
|
Last Close Price
14.71
CNY Average target price
15
CNY Spread / Average Target +1.97% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.16% | 2.14B | | +15.13% | 87.2B | | +20.03% | 72.13B | | +17.20% | 36.82B | | +23.48% | 34.67B | | +11.38% | 28.34B | | +4.41% | 27.06B | | +6.60% | 26.98B | | +22.73% | 26.3B | | +19.88% | 25.5B |
Other Industrial Machinery & Equipment
|