Financials Hao Wen Holdings Limited

Equities

8019

KYG4286Q1698

Consumer Lending

Market Closed - Hong Kong S.E. 01:38:07 18/06/2024 pm IST 5-day change 1st Jan Change
0.184 HKD -16.36% Intraday chart for Hao Wen Holdings Limited -16.36% -17.49%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 94.24 57.55 54.2 65.06 92.77 72.17
Enterprise Value (EV) 1 92.21 96.81 89.2 84.22 132.8 92.78
P/E ratio -9.85 x -2.3 x -1.8 x -6.9 x -1.55 x -7.7 x
Yield - - - - - -
Capitalization / Revenue 1.31 x 1.24 x 2.08 x 1.54 x 3.18 x 5.07 x
EV / Revenue 1.29 x 2.09 x 3.43 x 1.99 x 4.56 x 6.51 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.25 x 0.16 x 0.17 x 0.21 x 0.31 x 0.25 x
Nbr of stocks (in thousands) 2,14,652 2,14,652 2,57,572 2,57,572 3,56,072 3,56,072
Reference price 2 0.4390 0.2681 0.2104 0.2526 0.2605 0.2027
Announcement Date 28/03/19 30/03/20 31/03/21 28/03/22 31/03/23 29/04/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 71.75 46.27 26.03 42.28 29.16 14.25
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -10.13 -25.26 -25.39 -9.054 -53.8 -9.378
Net income 1 -9.563 -25.05 -25.57 -9.429 -52.8 -9.378
Net margin -13.33% -54.14% -98.24% -22.3% -181.08% -65.82%
EPS 2 -0.0446 -0.1167 -0.1168 -0.0366 -0.1681 -0.0263
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 28/03/19 30/03/20 31/03/21 28/03/22 31/03/23 29/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 39.3 35 19.2 40.1 20.6
Net Cash position 1 2.03 - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -2.67% -7.06% -7.76% -3.2% -18% -3.19%
ROA (Net income/ Total Assets) -2.36% -6.05% -6.62% -2.64% -14.6% -2.54%
Assets 1 405.7 413.8 386.5 357.5 360.7 369.7
Book Value Per Share 2 1.780 1.690 1.260 1.180 0.8300 0.8200
Cash Flow per Share 2 0.1900 0.0100 0.0300 0.0200 0.0100 0.0100
Capex 1 4.23 - - 9.83 - -
Capex / Sales 5.9% - - 23.25% - -
Announcement Date 28/03/19 30/03/20 31/03/21 28/03/22 31/03/23 29/04/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 8019 Stock
  4. Financials Hao Wen Holdings Limited