End-of-day quote
Shenzhen S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
13.55
CNY
|
-1.17%
|
|
-1.53%
|
-5.77%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,850
|
5,078
|
5,510
|
5,192
|
-
|
-
|
Enterprise Value (EV)
1 |
8,850
|
5,078
|
5,510
|
5,192
|
5,192
|
5,192
|
P/E ratio
|
36
x
|
18.3
x
|
15.8
x
|
11.5
x
|
9.64
x
|
8.19
x
|
Yield
|
-
|
0.75%
|
-
|
1.11%
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.56
x
|
-
|
1.44
x
|
1.26
x
|
1.11
x
|
EV / Revenue
|
-
|
1.56
x
|
-
|
1.44
x
|
1.26
x
|
1.11
x
|
EV / EBITDA
|
-
|
11.8
x
|
-
|
6.67
x
|
6.21
x
|
5.39
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.8
x
|
-
|
1.46
x
|
1.26
x
|
1.09
x
|
Nbr of stocks (in thousands)
|
3,78,190
|
3,80,633
|
3,83,191
|
3,83,191
|
-
|
-
|
Reference price
2 |
23.40
|
13.34
|
14.38
|
13.55
|
13.55
|
13.55
|
Announcement Date
|
18/04/22
|
07/04/23
|
15/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3,256
|
-
|
3,597
|
4,112
|
4,659
|
EBITDA
1 |
-
|
431.2
|
-
|
778
|
836
|
963.8
|
EBIT
1 |
-
|
345
|
-
|
563
|
665.8
|
784.4
|
Operating Margin
|
-
|
10.59%
|
-
|
15.65%
|
16.19%
|
16.84%
|
Earnings before Tax (EBT)
1 |
-
|
355.1
|
-
|
568
|
670.3
|
788.4
|
Net income
1 |
245.4
|
278
|
-
|
452
|
538.4
|
635
|
Net margin
|
-
|
8.54%
|
-
|
12.57%
|
13.09%
|
13.63%
|
EPS
2 |
0.6500
|
0.7300
|
0.9100
|
1.180
|
1.405
|
1.655
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1000
|
-
|
0.1500
|
-
|
-
|
Announcement Date
|
18/04/22
|
07/04/23
|
15/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.4%
|
12.7%
|
13.1%
|
13.4%
|
ROA (Net income/ Total Assets)
|
-
|
6.06%
|
8.3%
|
9%
|
9.2%
|
Assets
1 |
-
|
4,586
|
5,446
|
5,982
|
6,903
|
Book Value Per Share
2 |
-
|
7.410
|
9.290
|
10.70
|
12.40
|
Cash Flow per Share
2 |
-
|
0.7600
|
1.650
|
1.730
|
2.120
|
Capex
1 |
-
|
260
|
154
|
128
|
121
|
Capex / Sales
|
-
|
7.99%
|
4.28%
|
3.12%
|
2.61%
|
Announcement Date
|
18/04/22
|
07/04/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -5.77% | 73Cr | | +6.35% | 1.51TCr | | +33.65% | 1.1TCr | | +17.33% | 906.62Cr | | +6.64% | 813.06Cr | | +10.34% | 792.12Cr | | +34.47% | 598.01Cr | | -23.51% | 555.31Cr | | +0.53% | 516.93Cr | | -3.68% | 491.47Cr |
Natural Gas Distribution
|