Financials Hanchang Corporation

Equities

A005110

KR7005110002

Business Support Supplies

End-of-day quote Korea S.E. 04:30:00 28/03/2024 am IST 5-day change 1st Jan Change
1,254 KRW -.--% Intraday chart for Hanchang Corporation -.--% -4.64%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 59,411 89,607 96,297 66,041 72,806 24,467
Enterprise Value (EV) 1 60,360 1,19,467 1,12,012 1,07,866 90,548 39,984
P/E ratio -37.7 x -20.8 x -3.66 x -3.06 x -10.4 x -0.8 x
Yield - - - - - -
Capitalization / Revenue 0.6 x 1.3 x 2.69 x 1.88 x 0.81 x 0.37 x
EV / Revenue 0.61 x 1.73 x 3.13 x 3.06 x 1.01 x 0.6 x
EV / EBITDA 21.7 x 17.5 x -10.4 x -5.38 x 12.1 x -2.94 x
EV / FCF -24.2 x -173 x -16.9 x -3.41 x 4.39 x 3.52 x
FCF Yield -4.13% -0.58% -5.92% -29.3% 22.8% 28.4%
Price to Book 1.9 x 3.4 x 2.65 x 2.33 x 3.34 x 3.61 x
Nbr of stocks (in thousands) 6,547 6,613 13,013 13,013 15,879 18,606
Reference price 2 9,075 13,550 7,400 5,075 4,585 1,315
Announcement Date 21/03/19 20/03/20 23/03/21 23/03/22 30/03/23 28/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 99,101 69,033 35,824 35,218 89,340 66,292
EBITDA 1 2,786 6,825 -10,741 -20,065 7,476 -13,613
EBIT 1 1,591 3,991 -13,975 -22,007 6,099 -15,589
Operating Margin 1.61% 5.78% -39.01% -62.49% 6.83% -23.52%
Earnings before Tax (EBT) 1 3,869 2,736 -19,742 -30,997 3,681 -29,125
Net income 1 -1,576 -4,314 -16,883 -21,632 -6,443 -26,125
Net margin -1.59% -6.25% -47.13% -61.42% -7.21% -39.41%
EPS 2 -240.8 -652.5 -2,021 -1,659 -439.2 -1,645
Free Cash Flow 1 -2,492 -689.9 -6,631 -31,624 20,632 11,370
FCF margin -2.51% -1% -18.51% -89.79% 23.09% 17.15%
FCF Conversion (EBITDA) - - - - 275.98% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 21/03/19 20/03/20 23/03/21 23/03/22 30/03/23 28/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 949 29,860 15,716 41,825 17,743 15,517
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.3407 x 4.375 x -1.463 x -2.084 x 2.373 x -1.14 x
Free Cash Flow 1 -2,492 -690 -6,631 -31,624 20,632 11,370
ROE (net income / shareholders' equity) 4.19% 0.12% -58.6% -85.2% 3.02% -251%
ROA (Net income/ Total Assets) 0.95% 2.52% -8.33% -10.9% 3.08% -9.56%
Assets 1 -1,66,523 -1,71,286 2,02,582 1,98,197 -2,09,388 2,73,233
Book Value Per Share 2 4,764 3,982 2,790 2,175 1,373 365.0
Cash Flow per Share 2 1,516 865.0 1,510 308.0 193.0 563.0
Capex 1 667 4,824 4,268 1,130 2,813 1,185
Capex / Sales 0.67% 6.99% 11.91% 3.21% 3.15% 1.79%
Announcement Date 21/03/19 20/03/20 23/03/21 23/03/22 30/03/23 28/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A005110 Stock
  4. Financials Hanchang Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW