End-of-day quote
Korea S.E.
03:30:00 11/06/2024 am IST
|
5-day change
|
1st Jan Change
|
62,500
KRW
|
+4.69%
|
|
+8.13%
|
-9.16%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,71,025
|
3,67,875
|
3,91,459
|
5,49,363
|
4,99,058
|
-
|
-
|
Enterprise Value (EV)
2 |
471
|
356.3
|
461
|
599.8
|
565.6
|
558
|
549.1
|
P/E ratio
|
-
|
-124
x
|
260
x
|
-138
x
|
52.7
x
|
39.6
x
|
32.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.35
x
|
3.26
x
|
3.44
x
|
4.58
x
|
3.31
x
|
2.76
x
|
2.3
x
|
EV / Revenue
|
5.35
x
|
3.15
x
|
4.05
x
|
5
x
|
3.76
x
|
3.08
x
|
2.53
x
|
EV / EBITDA
|
-
|
-110
x
|
33.8
x
|
-224
x
|
46.4
x
|
34.4
x
|
24.6
x
|
EV / FCF
|
-
|
-14.3
x
|
-8.87
x
|
-696
x
|
-48.3
x
|
74.4
x
|
61
x
|
FCF Yield
|
-
|
-6.99%
|
-11.3%
|
-0.14%
|
-2.07%
|
1.34%
|
1.64%
|
Price to Book
|
-
|
5.2
x
|
5.41
x
|
4.66
x
|
4.62
x
|
4.13
x
|
3.67
x
|
Nbr of stocks (in thousands)
|
6,836
|
7,227
|
7,236
|
7,985
|
7,985
|
-
|
-
|
Reference price
3 |
68,900
|
50,900
|
54,100
|
68,800
|
62,500
|
62,500
|
62,500
|
Announcement Date
|
02/03/21
|
28/02/22
|
02/03/23
|
28/02/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
88.04
|
113
|
113.9
|
119.9
|
150.6
|
180.9
|
216.6
|
EBITDA
1 |
-
|
-3.252
|
13.64
|
-2.674
|
12.2
|
16.2
|
22.3
|
EBIT
1 |
-3.355
|
-4.962
|
11.19
|
-6.315
|
7.8
|
13
|
19.6
|
Operating Margin
|
-3.81%
|
-4.39%
|
9.83%
|
-5.26%
|
5.18%
|
7.19%
|
9.05%
|
Earnings before Tax (EBT)
1 |
-
|
-3.934
|
-0.2778
|
-8.179
|
7.8
|
12.7
|
19.2
|
Net income
1 |
-
|
-2.867
|
0.8836
|
-3.809
|
9.7
|
12.9
|
15.5
|
Net margin
|
-
|
-2.54%
|
0.78%
|
-3.18%
|
6.44%
|
7.13%
|
7.16%
|
EPS
2 |
-
|
-411.0
|
208.0
|
-500.0
|
1,187
|
1,579
|
1,898
|
Free Cash Flow
3 |
-
|
-24,897
|
-51,990
|
-861.6
|
-11,700
|
7,500
|
9,000
|
FCF margin
|
-
|
-22,032.11%
|
-45,662.37%
|
-718.29%
|
-7,768.92%
|
4,145.94%
|
4,155.12%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
46,296.3%
|
40,358.74%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
58,139.53%
|
58,064.52%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/03/21
|
28/02/22
|
02/03/23
|
28/02/24
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
45.11
|
21.84
|
37.07
|
9.664
|
45.28
|
29.86
|
36.61
|
21.15
|
32.33
|
32.32
|
20.1
|
35.8
|
62.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-0.7058
|
-0.0501
|
2.725
|
1.105
|
7.411
|
-1.986
|
0.9767
|
-4.004
|
-
|
-5.214
|
1
|
1.2
|
10.8
|
Operating Margin
|
-1.56%
|
-0.23%
|
7.35%
|
11.44%
|
16.37%
|
-6.65%
|
2.67%
|
-18.93%
|
-
|
-16.13%
|
4.98%
|
3.35%
|
17.31%
|
Earnings before Tax (EBT)
1 |
-
|
-0.1431
|
1.297
|
2.608
|
-3.999
|
-1.427
|
3.192
|
-2.959
|
-
|
-5.003
|
1
|
1.2
|
10.6
|
Net income
1 |
-1.412
|
0.8984
|
1.792
|
2.265
|
-3.448
|
0.1301
|
3.111
|
-1.334
|
-
|
-2.43
|
0.9
|
1.2
|
10
|
Net margin
|
-3.13%
|
4.11%
|
4.83%
|
23.43%
|
-7.61%
|
0.44%
|
8.5%
|
-6.31%
|
-
|
-7.52%
|
4.48%
|
3.35%
|
16.03%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
18.00
|
420.0
|
-
|
-
|
-304.0
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/02/22
|
13/05/22
|
11/08/22
|
14/11/22
|
02/03/23
|
15/05/23
|
11/08/23
|
14/11/23
|
28/02/24
|
14/05/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
69.5
|
50.4
|
66.5
|
58.9
|
50
|
Net Cash position
1 |
-
|
11.6
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
5.096
x
|
-18.86
x
|
5.451
x
|
3.636
x
|
2.242
x
|
Free Cash Flow
2 |
-
|
-24,897
|
-51,990
|
-862
|
-11,700
|
7,500
|
9,000
|
ROE (net income / shareholders' equity)
|
-
|
-4.71%
|
1.26%
|
-4.11%
|
8.7%
|
11%
|
11.8%
|
ROA (Net income/ Total Assets)
|
-
|
-1.86%
|
0.72%
|
-1.64%
|
-
|
-
|
-
|
Assets
1 |
-
|
154.3
|
123.5
|
232
|
-
|
-
|
-
|
Book Value Per Share
3 |
-
|
9,793
|
9,997
|
14,777
|
13,541
|
15,120
|
17,018
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
1.66
|
60.2
|
2.8
|
-
|
-
|
-
|
Capex / Sales
|
-
|
1.47%
|
52.87%
|
2.33%
|
-
|
-
|
-
|
Announcement Date
|
02/03/21
|
28/02/22
|
02/03/23
|
28/02/24
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW |
1st Jan change
|
Capi.
|
---|
| -9.16% | 347M | | +10.29% | 5.78B | | -1.69% | 2.9B | | -17.05% | 2.33B | | -19.89% | 1.44B | | -0.94% | 1.07B | | -43.23% | 746M | | -32.18% | 632M | | -1.36% | 620M | | +2.06% | 525M |
Welding & Soldering Equipment
|