Market Closed -
Deutsche Boerse AG
11:38:02 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.33
EUR
|
+1.23%
|
|
+0.61%
|
+1.23%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,361
|
1,008
|
1,447
|
1,188
|
1,411
|
1,432
|
-
|
-
|
Enterprise Value (EV)
1 |
5,161
|
3,208
|
3,266
|
2,920
|
1,411
|
2,614
|
2,570
|
2,657
|
P/E ratio
|
-3.02
x
|
-0.32
x
|
-3.35
x
|
-7.21
x
|
-28.4
x
|
-32.5
x
|
16.9
x
|
5.55
x
|
Yield
|
8.39%
|
1.61%
|
1.22%
|
0.84%
|
-
|
4.93%
|
5.11%
|
5.34%
|
Capitalization / Revenue
|
6.54
x
|
3.51
x
|
5.99
x
|
5.52
x
|
6.77
x
|
7.38
x
|
7.45
x
|
7.36
x
|
EV / Revenue
|
14.3
x
|
11.2
x
|
13.5
x
|
13.6
x
|
6.77
x
|
13.5
x
|
13.4
x
|
13.6
x
|
EV / EBITDA
|
16.1
x
|
20.2
x
|
22.3
x
|
17.5
x
|
8.5
x
|
15
x
|
14.2
x
|
14.3
x
|
EV / FCF
|
40.5
x
|
-21.3
x
|
-22.2
x
|
88
x
|
-
|
39.9
x
|
37.1
x
|
-
|
FCF Yield
|
2.47%
|
-4.69%
|
-4.51%
|
1.14%
|
-
|
2.5%
|
2.69%
|
-
|
Price to Book
|
0.54
x
|
0.17
x
|
0.53
x
|
0.45
x
|
-
|
0.59
x
|
0.58
x
|
0.54
x
|
Nbr of stocks (in thousands)
|
1,52,957
|
40,57,070
|
44,11,304
|
49,92,284
|
49,69,062
|
49,89,257
|
-
|
-
|
Reference price
2 |
15.44
|
0.2485
|
0.3280
|
0.2380
|
0.2840
|
0.2870
|
0.2870
|
0.2870
|
Announcement Date
|
25/02/20
|
12/03/21
|
04/03/22
|
09/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
361
|
286.9
|
241.6
|
215.2
|
208.4
|
194
|
192.1
|
194.6
|
EBITDA
1 |
320.5
|
158.5
|
146.4
|
166.4
|
166
|
174.1
|
181
|
186.3
|
EBIT
1 |
306
|
132.4
|
154.3
|
159.4
|
163
|
163.7
|
166.7
|
159.8
|
Operating Margin
|
84.76%
|
46.15%
|
63.87%
|
74.07%
|
78.21%
|
84.41%
|
86.76%
|
82.09%
|
Earnings before Tax (EBT)
1 |
-573.8
|
-1,734
|
-408
|
-163.7
|
-50.6
|
92.12
|
92.8
|
144.5
|
Net income
1 |
-781.2
|
-1,735
|
-429.1
|
-164.2
|
-51.4
|
45.73
|
53.26
|
183.4
|
Net margin
|
-216.4%
|
-604.67%
|
-177.61%
|
-76.3%
|
-24.66%
|
23.57%
|
27.73%
|
94.2%
|
EPS
2 |
-5.105
|
-0.7690
|
-0.0980
|
-0.0330
|
-0.0100
|
-0.008820
|
0.0170
|
0.0517
|
Free Cash Flow
1 |
127.4
|
-150.5
|
-147.3
|
33.2
|
-
|
65.45
|
69.27
|
-
|
FCF margin
|
35.29%
|
-52.46%
|
-60.97%
|
15.43%
|
-
|
33.74%
|
36.06%
|
-
|
FCF Conversion (EBITDA)
|
39.75%
|
-
|
-
|
19.95%
|
-
|
37.59%
|
38.26%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
143.13%
|
130.05%
|
-
|
Dividend per Share
2 |
1.295
|
0.004000
|
0.004000
|
0.002000
|
-
|
0.0141
|
0.0147
|
0.0153
|
Announcement Date
|
25/02/20
|
12/03/21
|
04/03/22
|
09/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
1 |
179.6
|
144.3
|
142.6
|
122.4
|
119.2
|
103.8
|
111.4
|
106.3
|
102.1
|
99.14
|
95.04
|
95.04
|
94.08
|
EBITDA
|
-
|
-
|
-
|
61.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
65.7
|
-
|
59.8
|
94.5
|
80.4
|
79
|
81
|
82
|
72.62
|
83.75
|
71.5
|
85.46
|
Operating Margin
|
-
|
45.53%
|
-
|
48.86%
|
79.28%
|
77.46%
|
70.92%
|
76.2%
|
80.31%
|
73.25%
|
88.12%
|
75.23%
|
90.84%
|
Earnings before Tax (EBT)
|
-
|
-1,090
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-1,088
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-754.26%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
0.002000
|
-
|
0.002000
|
-
|
0.007200
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/20
|
06/08/20
|
12/03/21
|
05/08/21
|
04/03/22
|
28/07/22
|
09/03/23
|
27/07/23
|
29/02/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
2,800
|
2,200
|
1,819
|
1,732
|
-
|
1,182
|
1,138
|
1,225
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
8.736
x
|
13.88
x
|
12.43
x
|
10.41
x
|
-
|
6.79
x
|
6.288
x
|
6.574
x
|
Free Cash Flow
1 |
127
|
-151
|
-147
|
33.2
|
-
|
65.4
|
69.3
|
-
|
ROE (net income / shareholders' equity)
|
4.36%
|
0.96%
|
2.72%
|
3.77%
|
-
|
4.35%
|
5.37%
|
5.4%
|
ROA (Net income/ Total Assets)
|
2.64%
|
0.55%
|
1.5%
|
2.13%
|
-
|
1.99%
|
3.69%
|
4.06%
|
Assets
1 |
-29,637
|
-3,14,218
|
-28,696
|
-7,713
|
-
|
2,300
|
1,442
|
4,516
|
Book Value Per Share
2 |
28.60
|
1.420
|
0.6200
|
0.5200
|
-
|
0.4900
|
0.5000
|
0.5300
|
Cash Flow per Share
2 |
1.090
|
-0.0400
|
-0.0200
|
0.0100
|
-
|
0.0200
|
0.0200
|
0.0200
|
Capex
1 |
79.9
|
68.1
|
77
|
36.4
|
-
|
79.9
|
72.5
|
11.3
|
Capex / Sales
|
22.13%
|
23.74%
|
31.87%
|
16.91%
|
-
|
41.21%
|
37.74%
|
5.82%
|
Announcement Date
|
25/02/20
|
12/03/21
|
04/03/22
|
09/03/23
|
29/02/24
|
-
|
-
|
-
|
Last Close Price
0.287
GBP Average target price
0.2643
GBP Spread / Average Target -7.91% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.20% | 47.9B | | -4.09% | 21.26B | | -0.70% | 13.52B | | +18.68% | 11.9B | | -5.34% | 9.69B | | -1.29% | 8.44B | | -14.19% | 8.43B | | +3.08% | 7.83B | | -16.42% | 5.72B |
Other Commercial REITs
|