End-of-day quote
Shenzhen S.E.
03:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
10.87
CNY
|
+3.62%
|
|
+13.82%
|
-12.76%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,540
|
2,969
|
3,271
|
2,866
|
2,500
|
-
|
Enterprise Value (EV)
1 |
2,540
|
2,969
|
3,271
|
2,866
|
2,500
|
2,500
|
P/E ratio
|
70.6
x
|
24.8
x
|
24.5
x
|
24
x
|
13.8
x
|
10.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
2.68
x
|
2.04
x
|
1.8
x
|
EV / Revenue
|
-
|
-
|
-
|
2.68
x
|
2.04
x
|
1.8
x
|
EV / EBITDA
|
-
|
-
|
-
|
15.6
x
|
10.8
x
|
8.45
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
2.71
x
|
2.05
x
|
1.76
x
|
Nbr of stocks (in thousands)
|
2,00,000
|
2,30,000
|
2,30,000
|
2,30,000
|
2,30,000
|
-
|
Reference price
2 |
12.70
|
12.91
|
14.22
|
12.46
|
10.87
|
10.87
|
Announcement Date
|
26/04/21
|
24/04/22
|
25/04/23
|
24/04/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
-
|
-
|
1,068
|
1,227
|
1,386
|
EBITDA
1 |
-
|
-
|
-
|
184.3
|
232
|
296
|
EBIT
1 |
-
|
-
|
-
|
132.1
|
211
|
279
|
Operating Margin
|
-
|
-
|
-
|
12.37%
|
17.2%
|
20.13%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
132.4
|
211
|
279
|
Net income
1 |
36.36
|
110.3
|
133.8
|
119.8
|
183
|
241
|
Net margin
|
-
|
-
|
-
|
11.22%
|
14.91%
|
17.39%
|
EPS
2 |
0.1800
|
0.5200
|
0.5800
|
0.5200
|
0.7900
|
1.050
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/04/21
|
24/04/22
|
25/04/23
|
24/04/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
11.9%
|
15%
|
17%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
10.6%
|
12.3%
|
Assets
1 |
-
|
-
|
-
|
-
|
1,726
|
1,959
|
Book Value Per Share
2 |
-
|
-
|
-
|
4.600
|
5.310
|
6.180
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
76.9
|
20
|
20
|
Capex / Sales
|
-
|
-
|
-
|
7.2%
|
1.63%
|
1.44%
|
Announcement Date
|
26/04/21
|
24/04/22
|
25/04/23
|
24/04/24
|
-
|
-
|
Last Close Price
10.87
CNY Average target price
16
CNY Spread / Average Target +47.19% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.76% | 345M | | +29.62% | 50.98B | | +25.77% | 20.39B | | -20.63% | 19.42B | | +31.67% | 17.27B | | +1.48% | 15.84B | | -14.23% | 14.09B | | -18.75% | 13.35B | | +31.97% | 11.74B | | +28.58% | 10.66B |
Other Auto, Truck & Motorcycle Parts
|