End-of-day quote
BURSA MALAYSIA
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.92
MYR
|
0.00%
|
|
+0.55%
|
+2.22%
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
746.2
|
499.3
|
624.4
|
483.2
|
354.1
|
276
|
-
|
-
|
Enterprise Value (EV)
1 |
746.2
|
499.3
|
624.4
|
483.2
|
354.1
|
276
|
276
|
276
|
P/E ratio
|
15.8
x
|
15.5
x
|
16
x
|
16.8
x
|
21.9
x
|
24.5
x
|
16.9
x
|
14.3
x
|
Yield
|
5.06%
|
5.81%
|
4.17%
|
4.97%
|
4.24%
|
4.08%
|
4.89%
|
5.16%
|
Capitalization / Revenue
|
2.27
x
|
1.96
x
|
2.3
x
|
2.31
x
|
2.03
x
|
1.79
x
|
1.64
x
|
1.5
x
|
EV / Revenue
|
2.27
x
|
1.96
x
|
2.3
x
|
2.31
x
|
2.03
x
|
1.79
x
|
1.64
x
|
1.5
x
|
EV / EBITDA
|
11.1
x
|
10.9
x
|
10.7
x
|
10.8
x
|
12.7
x
|
12.9
x
|
10.1
x
|
8.87
x
|
EV / FCF
|
36.7
x
|
-
|
-
|
18.7
x
|
46.1
x
|
14.4
x
|
16
x
|
12.8
x
|
FCF Yield
|
2.73%
|
-
|
-
|
5.35%
|
2.17%
|
6.93%
|
6.26%
|
7.83%
|
Price to Book
|
2.4
x
|
1.67
x
|
-
|
1.51
x
|
1.15
x
|
0.86
x
|
0.86
x
|
0.85
x
|
Nbr of stocks (in thousands)
|
2,90,366
|
2,90,313
|
2,89,082
|
3,00,103
|
3,00,103
|
2,99,963
|
-
|
-
|
Reference price
2 |
2.570
|
1.720
|
2.160
|
1.610
|
1.180
|
0.9200
|
0.9200
|
0.9200
|
Announcement Date
|
25/06/19
|
29/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
328.4
|
255.2
|
271.4
|
209.6
|
174.2
|
154.4
|
168.2
|
184.2
|
EBITDA
1 |
67.01
|
45.64
|
58.27
|
44.58
|
27.78
|
21.44
|
27.24
|
31.12
|
EBIT
1 |
62.37
|
40.99
|
51.95
|
39.88
|
23.84
|
15.7
|
21.6
|
25.65
|
Operating Margin
|
19%
|
16.06%
|
19.14%
|
19.03%
|
13.69%
|
10.17%
|
12.85%
|
13.92%
|
Earnings before Tax (EBT)
1 |
63.5
|
41.61
|
52.33
|
40.14
|
24.1
|
16.2
|
22.95
|
26.95
|
Net income
1 |
47.41
|
32.23
|
39.12
|
28.56
|
16.17
|
11.3
|
16.4
|
19.4
|
Net margin
|
14.44%
|
12.63%
|
14.42%
|
13.63%
|
9.28%
|
7.32%
|
9.75%
|
10.53%
|
EPS
2 |
0.1631
|
0.1110
|
0.1350
|
0.0960
|
0.0539
|
0.0375
|
0.0545
|
0.0645
|
Free Cash Flow
1 |
20.35
|
-
|
-
|
25.86
|
7.685
|
19.13
|
17.27
|
21.6
|
FCF margin
|
6.2%
|
-
|
-
|
12.34%
|
4.41%
|
12.39%
|
10.27%
|
11.72%
|
FCF Conversion (EBITDA)
|
30.37%
|
-
|
-
|
58%
|
27.67%
|
89.23%
|
63.4%
|
69.42%
|
FCF Conversion (Net income)
|
42.93%
|
-
|
-
|
90.52%
|
47.54%
|
169.29%
|
105.3%
|
111.34%
|
Dividend per Share
2 |
0.1300
|
0.1000
|
0.0900
|
0.0800
|
0.0500
|
0.0375
|
0.0450
|
0.0475
|
Announcement Date
|
25/06/19
|
29/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
20.4
|
-
|
-
|
25.9
|
7.68
|
19.1
|
17.3
|
21.6
|
ROE (net income / shareholders' equity)
|
15.3%
|
10.6%
|
12.8%
|
9.06%
|
5.17%
|
3.67%
|
5.27%
|
6.15%
|
ROA (Net income/ Total Assets)
|
12.5%
|
8.88%
|
10.7%
|
7.7%
|
4.47%
|
3.14%
|
4.42%
|
5.18%
|
Assets
1 |
380.3
|
363
|
366
|
371.1
|
361.8
|
360.4
|
371
|
374.9
|
Book Value Per Share
2 |
1.070
|
1.030
|
-
|
1.070
|
1.030
|
1.070
|
1.080
|
1.090
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
8.3
|
-
|
-
|
1.14
|
3.28
|
3.53
|
3.33
|
3.39
|
Capex / Sales
|
2.53%
|
-
|
-
|
0.54%
|
1.89%
|
2.28%
|
1.98%
|
1.84%
|
Announcement Date
|
25/06/19
|
29/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
0.92
MYR Average target price
0.865
MYR Spread / Average Target -5.98% Consensus |