Stock HAH HAI AN TRANSPORT AND STEVEDORING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hai An Transport And Stevedoring

Equities

HAH

VN000000HAH4

Marine Port Services

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 03:30:00 15/05/2024 am IST 		5-day change 1st Jan Change
41,850 VND +1.45% Intraday chart for Hai An Transport And Stevedoring -1.65% +11.30%
26/04 Hai An Transport And Stevedoring Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
08/03 Hai an Transport and Stevedoring Joint Stock Company Announces Resignation of Board and Supervisory Board Members CI

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Capitalization 1 5,71,285 32,13,232 22,68,616 39,67,435 44,15,881 - -
Enterprise Value (EV) 1 5,71,285 32,13,232 22,68,616 39,67,435 44,15,881 44,15,881 44,15,881
P/E ratio - - - - - - -
Yield - 1.47% 3.1% - 2.39% 2.39% 2.39%
Capitalization / Revenue 0.51 x 1.64 x 0.71 x 1.52 x 1.5 x 1.39 x 1.24 x
EV / Revenue 0.51 x 1.64 x 0.71 x 1.52 x 1.5 x 1.39 x 1.24 x
EV / EBITDA - 3.95 x 1.49 x - 4.02 x 3.46 x -
EV / FCF - 1,88,83,586 x - - - - -
FCF Yield - 0% - - - - -
Price to Book 0.57 x 1.74 x 0.96 x 1.49 x 1.45 x 1.31 x 1.18 x
Nbr of stocks (in thousands) 1,01,240 99,525 1,05,517 1,05,517 1,05,517 - -
Reference price 2 5,643 32,286 21,500 37,600 41,850 41,850 41,850
Announcement Date 30/01/20 07/02/22 30/01/23 07/02/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net sales 1 11,12,401 19,55,301 32,05,610 26,12,690 29,51,980 31,72,350 35,56,900
EBITDA 1 - 8,13,197 15,21,463 - 10,99,000 12,78,000 -
EBIT 1 - 6,68,968 12,71,865 4,47,055 4,60,000 6,48,850 8,56,200
Operating Margin - 34.21% 39.68% 17.11% 15.58% 20.45% 24.07%
Earnings before Tax (EBT) - 6,62,317 12,82,611 - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Free Cash Flow - 1,70,160 - - - - -
FCF margin - 8.7% - - - - -
FCF Conversion (EBITDA) - 20.92% - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 476.2 666.7 - 1,000 1,000 1,000
Announcement Date 30/01/20 07/02/22 30/01/23 07/02/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales 1 - 7,78,572 8,45,365 6,55,142 6,11,423
EBITDA - - - - -
EBIT 1 - - - - 1,08,823
Operating Margin - - - - 17.8%
Earnings before Tax (EBT) - - - - -
Net income 2,39,691 - - 1,19,019 -
Net margin - - - 18.17% -
EPS 1,532 - - - -
Dividend per Share - - - - -
Announcement Date 29/07/22 28/10/22 30/01/23 28/04/23 31/07/23
1VND in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - 1,70,160 - - - - -
ROE (net income / shareholders' equity) 12.4% 27.5% 42.5% 15.5% 11% 13.7% 15.6%
ROA (Net income/ Total Assets) 6.97% 16.7% 19.9% 7.4% 6.2% 7.95% 10.2%
Assets - - - - - - -
Book Value Per Share 1 9,837 18,567 22,309 25,218 28,790 32,013 35,556
Cash Flow per Share - - - - - - -
Capex 2 - 6,64,983 16,41,584 8,66,017 14,00,000 3,00,000 3,00,000
Capex / Sales - 34.01% 51.21% 33.15% 47.43% 9.46% 8.43%
Announcement Date 30/01/20 07/02/22 30/01/23 07/02/24 - - -
1VND2VND in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
41,850 VND
Average target price
41,240 VND
Spread / Average Target
-1.46%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Port Operators

1st Jan change Capi.
HAI AN TRANSPORT AND STEVEDORING Stock Hai An Transport And Stevedoring
+11.30% 18Cr
INTERNATIONAL CONTAINER TERMINAL SERVICES, INC. Stock International Container Terminal Services, Inc.
+41.41% 1.25TCr
CHINA MERCHANTS PORT GROUP CO., LTD. Stock China Merchants Port Group Co., Ltd.
+19.67% 637.07Cr
BEIBU GULF PORT CO., LTD. Stock Beibu Gulf Port Co., Ltd.
+8.12% 254.54Cr
PORT OF TAURANGA LIMITED Stock Port of Tauranga Limited
-13.93% 200.71Cr
TIANJIN PORT CO., LTD. Stock Tianjin Port Co., Ltd.
+10.95% 185.66Cr
WILSON SONS S.A. Stock Wilson Sons S.A.
-6.36% 140.13Cr
GUJARAT PIPAVAV PORT LIMITED Stock Gujarat Pipavav Port Limited
+33.36% 119.34Cr
GEMADEPT CORPORATION Stock Gemadept Corporation
+17.73% 104.49Cr
FAR-EASTERN SHIPPING COMPANY PLC. Stock Far-Eastern Shipping Company PLC.
-.--% 98Cr
Port Operators
  1. Stock Market
  2. Equities
  3. HAH Stock
  4. Financials Hai An Transport And Stevedoring
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW