Delayed
NSE India S.E.
10:50:24 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1,168
INR
|
+2.29%
|
|
-2.06%
|
+37.96%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
18,453
|
11,310
|
19,428
|
36,362
|
51,009
|
74,412
|
-
|
-
|
Enterprise Value (EV)
1 |
19,868
|
12,719
|
19,110
|
37,924
|
54,252
|
74,163
|
75,421
|
76,559
|
P/E ratio
|
14.9
x
|
6.82
x
|
9.21
x
|
10.7
x
|
12.1
x
|
15.8
x
|
13.7
x
|
12.4
x
|
Yield
|
0.18%
|
-
|
0.27%
|
0.18%
|
0.16%
|
0.12%
|
0.13%
|
0.14%
|
Capitalization / Revenue
|
0.92
x
|
0.52
x
|
0.77
x
|
1.01
x
|
1.15
x
|
1.43
x
|
1.25
x
|
1.13
x
|
EV / Revenue
|
0.99
x
|
0.58
x
|
0.76
x
|
1.05
x
|
1.22
x
|
1.42
x
|
1.27
x
|
1.16
x
|
EV / EBITDA
|
6.55
x
|
3.71
x
|
4.65
x
|
6.49
x
|
7.64
x
|
8.96
x
|
8.14
x
|
7.58
x
|
EV / FCF
|
-46.5
x
|
8.38
x
|
4.45
x
|
81.6
x
|
21.8
x
|
34.4
x
|
14.1
x
|
17.4
x
|
FCF Yield
|
-2.15%
|
11.9%
|
22.5%
|
1.23%
|
4.59%
|
2.91%
|
7.1%
|
5.74%
|
Price to Book
|
2.8
x
|
1.38
x
|
1.88
x
|
2.67
x
|
2.87
x
|
3.24
x
|
2.61
x
|
2.16
x
|
Nbr of stocks (in thousands)
|
65,171
|
65,171
|
65,171
|
65,171
|
65,171
|
65,171
|
-
|
-
|
Reference price
2 |
283.2
|
173.6
|
298.1
|
558.0
|
782.7
|
1,142
|
1,142
|
1,142
|
Announcement Date
|
24/05/19
|
24/06/20
|
12/05/21
|
23/05/22
|
10/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
20,098
|
21,961
|
25,275
|
36,152
|
44,366
|
52,049
|
59,487
|
65,936
|
EBITDA
1 |
3,032
|
3,424
|
4,107
|
5,847
|
7,103
|
8,276
|
9,268
|
10,095
|
EBIT
1 |
2,278
|
2,668
|
3,262
|
4,997
|
6,140
|
6,975
|
7,870
|
8,567
|
Operating Margin
|
11.33%
|
12.15%
|
12.91%
|
13.82%
|
13.84%
|
13.4%
|
13.23%
|
12.99%
|
Earnings before Tax (EBT)
1 |
1,902
|
2,281
|
2,821
|
4,546
|
5,687
|
6,409
|
7,307
|
8,030
|
Net income
1 |
1,236
|
1,657
|
2,110
|
3,388
|
4,214
|
5,099
|
5,444
|
5,982
|
Net margin
|
6.15%
|
7.55%
|
8.35%
|
9.37%
|
9.5%
|
9.8%
|
9.15%
|
9.07%
|
EPS
2 |
18.96
|
25.43
|
32.37
|
51.98
|
64.66
|
72.04
|
83.52
|
91.79
|
Free Cash Flow
1 |
-427.6
|
1,518
|
4,296
|
464.8
|
2,490
|
2,155
|
5,354
|
4,398
|
FCF margin
|
-2.13%
|
6.91%
|
17%
|
1.29%
|
5.61%
|
4.14%
|
9%
|
6.67%
|
FCF Conversion (EBITDA)
|
-
|
44.34%
|
104.62%
|
7.95%
|
35.05%
|
26.03%
|
57.77%
|
43.57%
|
FCF Conversion (Net income)
|
-
|
91.61%
|
203.66%
|
13.72%
|
59.09%
|
42.26%
|
98.36%
|
73.52%
|
Dividend per Share
2 |
0.5000
|
-
|
0.8000
|
1.000
|
1.250
|
1.350
|
1.450
|
1.575
|
Announcement Date
|
24/05/19
|
24/06/20
|
12/05/21
|
23/05/22
|
10/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
7,343
|
10,278
|
9,117
|
7,496
|
9,156
|
10,259
|
10,657
|
7,521
|
11,312
|
14,774
|
12,713
|
9,796
|
21,408
|
13,254
|
16,712
|
EBITDA
1 |
1,181
|
1,665
|
1,485
|
1,218
|
1,452
|
1,568
|
1,625
|
1,208
|
1,893
|
2,377
|
2,048
|
1,530
|
3,432
|
2,105
|
2,651
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1,423
|
966.5
|
1,633
|
-
|
1,737
|
1,338
|
-
|
1,763
|
2,103
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
13.36%
|
12.85%
|
14.44%
|
-
|
13.67%
|
13.65%
|
-
|
13.3%
|
12.58%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
1,216
|
1,312
|
862.4
|
1,508
|
2,004
|
1,602
|
1,181
|
-
|
1,600
|
-
|
Net income
1 |
655.5
|
976.6
|
889.2
|
698.4
|
888.9
|
911.1
|
976.3
|
646.3
|
1,114
|
1,477
|
1,184
|
836.2
|
-
|
1,188
|
1,687
|
Net margin
|
8.93%
|
9.5%
|
9.75%
|
9.32%
|
9.71%
|
8.88%
|
9.16%
|
8.59%
|
9.85%
|
10%
|
9.31%
|
8.54%
|
-
|
8.96%
|
10.09%
|
EPS
2 |
-
|
-
|
-
|
10.72
|
-
|
13.98
|
-
|
9.920
|
17.10
|
22.66
|
18.16
|
13.44
|
-
|
18.20
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/01/21
|
12/05/21
|
04/08/21
|
08/11/21
|
03/02/22
|
23/05/22
|
01/08/22
|
09/11/22
|
08/02/23
|
10/05/23
|
31/07/23
|
-
|
06/11/23
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,414
|
1,408
|
-
|
1,562
|
3,243
|
-
|
1,009
|
2,147
|
Net Cash position
1 |
-
|
-
|
317
|
-
|
-
|
249
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.4664
x
|
0.4113
x
|
-
|
0.2671
x
|
0.4566
x
|
-
|
0.1089
x
|
0.2127
x
|
Free Cash Flow
1 |
-428
|
1,518
|
4,296
|
465
|
2,490
|
2,155
|
5,354
|
4,398
|
ROE (net income / shareholders' equity)
|
20.6%
|
22.4%
|
22.8%
|
28.3%
|
26.8%
|
23.5%
|
21.3%
|
19.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
14.3%
|
13.4%
|
14.2%
|
13.4%
|
Assets
1 |
-
|
-
|
-
|
-
|
29,448
|
38,052
|
38,335
|
44,642
|
Book Value Per Share
2 |
101.0
|
126.0
|
158.0
|
209.0
|
273.0
|
353.0
|
437.0
|
528.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,288
|
1,032
|
977
|
675
|
3,381
|
1,271
|
1,136
|
1,245
|
Capex / Sales
|
6.41%
|
4.7%
|
3.87%
|
1.87%
|
7.62%
|
2.45%
|
1.91%
|
1.89%
|
Announcement Date
|
24/05/19
|
24/06/20
|
12/05/21
|
23/05/22
|
10/05/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +37.96% | 892M | | -10.95% | 3.98B | | +44.99% | 2.22B | | +31.69% | 2.17B | | +31.47% | 1.8B | | -13.49% | 1.55B | | +16.64% | 1.15B | | +13.85% | 976M | | +2.38% | 930M | | +20.49% | 772M |
Civil Engineers & Architects
|