GUJARAT STATE FINANCIAL CORPORATION Financials Gujarat State Financial Corporation
Equities
GUJSTATFIN
INE944A01011
Corporate Financial Services
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.15 INR | +2.91% |
|
+3.25% | +51.16% |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 245.1 | 106.9 | 123 | 321.7 | 807.4 | 534.7 |
| Enterprise Value (EV) 1 | 5,596 | 6,711 | 6,728 | 6,926 | 7,416 | 7,132 |
| P/E ratio | -0.21 x | -0.09 x | -0.1 x | -0.26 x | -0.63 x | -0.43 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | -0.23 x | -0.1 x | -0.11 x | -0.27 x | -0.66 x | -0.44 x |
| EV / Revenue | -5.17 x | -6.27 x | -6.07 x | -5.9 x | -6.03 x | -5.86 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.07 x | 0.03 x | 0.03 x | 0.09 x | 0.22 x | 0.15 x |
| Nbr of stocks (in thousands) | 89,114 | 89,114 | 89,114 | 89,114 | 89,114 | 89,114 |
| Reference price 2 | 2.750 | 1.200 | 1.380 | 3.610 | 9.060 | 6.000 |
| Announcement Date | 09/07/18 | 23/08/19 | 24/08/20 | 03/09/21 | 23/06/22 | 21/06/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | -1,083 | -1,070 | -1,109 | -1,175 | -1,229 | -1,217 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -1,155 | -1,149 | -1,174 | -1,229 | -1,278 | -1,251 |
| Net income 1 | -1,155 | -1,149 | -1,174 | -1,229 | -1,278 | -1,251 |
| Net margin | 106.68% | 107.36% | 105.93% | 104.63% | 103.98% | 102.83% |
| EPS 2 | -12.96 | -12.89 | -13.18 | -13.79 | -14.34 | -14.04 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 09/07/18 | 23/08/19 | 24/08/20 | 03/09/21 | 23/06/22 | 21/06/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 5,351 | 6,604 | 6,605 | 6,604 | 6,609 | 6,597 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | -31.5% | -31.3% | -32% | -33.5% | -34.8% | -34.1% |
| ROA (Net income/ Total Assets) | -4.36% | -4.14% | -4.04% | -4.05% | -4.03% | -3.79% |
| Assets 1 | 26,491 | 27,762 | 29,053 | 30,359 | 31,687 | 33,032 |
| Book Value Per Share 2 | 41.20 | 41.20 | 41.20 | 41.20 | 41.20 | 41.20 |
| Cash Flow per Share 2 | 14.20 | 0.1400 | 0.1300 | 0.1400 | 0.0900 | 0.2200 |
| Capex | - | 0.01 | 0.02 | 0.05 | - | - |
| Capex / Sales | - | -0% | -0% | -0% | - | - |
| Announcement Date | 09/07/18 | 23/08/19 | 24/08/20 | 03/09/21 | 23/06/22 | 21/06/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +51.16% | 2.71Cr | |
| 0.00% | 194.02Cr | |
| +4.84% | 88Cr | |
| -7.21% | 46Cr | |
| -14.06% | 38Cr | |
| +31.92% | 20Cr | |
| +15.86% | 18Cr | |
| 0.00% | 13Cr | |
| -30.54% | 11Cr | |
| +23.12% | 11Cr |
- Stock Market
- Equities
- GUJSTATFIN Stock
- Financials Gujarat State Financial Corporation