Stock 688020 GUANGZHOU FANGBANG ELECTRONICS CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Guangzhou Fangbang Electronics Co.,Ltd

Equities

688020

CNE100003MB2

Electronic Equipment & Parts

End-of-day quote Shanghai S.E.
Other stock markets
 03:30:00 28/06/2024 am IST 		5-day change 1st Jan Change
33.36 CNY +2.65% Intraday chart for Guangzhou Fangbang Electronics Co.,Ltd -7.79% -31.19%
07/05 Guangzhou Fangbang Electronics Co.,Ltd 's Equity Buyback announced on November 8, 2023, has expired. CI
01/05 Tranche Update on Guangzhou Fangbang Electronics Co.,Ltd's Equity Buyback Plan announced on November 8, 2023. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 7,258 7,617 7,292 4,233 3,906 2,677 -
Enterprise Value (EV) 1 7,258 7,617 7,292 4,233 3,906 2,677 2,677
P/E ratio 48.3 x 63.9 x 194 x -62.1 x -56.4 x 667 x 17.6 x
Yield - 0.53% - - - - -
Capitalization / Revenue 24.9 x 26.4 x - 13.5 x 11.3 x 6.59 x 3.07 x
EV / Revenue 24.9 x 26.4 x - 13.5 x 11.3 x 6.59 x 3.07 x
EV / EBITDA 4,57,42,150 x 4,80,77,084 x - - - - -
EV / FCF - - - -71.8 x -43.3 x -58.2 x 49.6 x
FCF Yield - - - -1.39% -2.31% -1.72% 2.02%
Price to Book - 4.73 x - - - - -
Nbr of stocks (in thousands) 80,000 80,000 80,000 80,211 80,578 80,252 -
Reference price 2 90.73 95.21 91.15 52.77 48.48 33.36 33.36
Announcement Date 29/04/20 25/02/21 16/02/22 27/02/23 23/02/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 291.7 288.5 - 312.6 345.1 406 872
EBITDA 158.7 158.4 - - - - -
EBIT 1 148.5 142.5 - -65.34 -65.3 11 168
Operating Margin 50.9% 49.39% - -20.9% -18.92% 2.71% 19.27%
Earnings before Tax (EBT) 1 154.8 142.8 - -65.31 -68.27 11 181
Net income 1 128.7 119.2 37.83 -68.02 -68.67 4 153
Net margin 44.11% 41.32% - -21.76% -19.9% 0.99% 17.55%
EPS 2 1.880 1.490 0.4700 -0.8500 -0.8600 0.0500 1.900
Free Cash Flow 1 - - - -58.95 -90.27 -46 54
FCF margin - - - -18.86% -26.15% -11.33% 6.19%
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - 35.29%
Dividend per Share - 0.5000 - - - - -
Announcement Date 29/04/20 25/02/21 16/02/22 27/02/23 23/02/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 73.33 76.15 95.54 97.6 75.86 67.43 87 118 132 135 174
EBITDA - - - - - - - - - - - -
EBIT 1 - -15.2 -21.53 -19 -7.009 -17.76 -12.31 -1 9 16 13 33
Operating Margin - -20.73% -28.27% -19.89% -7.18% -23.41% -18.25% -1.15% 7.63% 12.12% 9.63% 18.97%
Earnings before Tax (EBT) 1 - -15.82 -21.46 -21.99 -6.951 -17.87 -12.34 -3 9 18 16 36
Net income 1 -21.75 -14.13 -21.77 -21.84 -8.852 -16.21 -14.2 -5 8 16 13 30
Net margin - -19.27% -28.58% -22.86% -9.07% -21.37% -21.06% -5.75% 6.78% 12.12% 9.63% 17.24%
EPS -0.2700 - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 27/10/22 27/02/23 20/04/23 21/08/23 24/10/23 23/02/24 22/04/24 - - - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - - -59 -90.3 -46 54
ROE (net income / shareholders' equity) 14.5% 7.65% - -4.31% -4.54% 0.3% 9.7%
ROA (Net income/ Total Assets) - 7.11% - -3.49% -3.51% - 7%
Assets 1 - 1,677 - 1,946 1,956 - 2,186
Book Value Per Share - 20.10 - - - - -
Cash Flow per Share 1.620 1.810 - - - - -
Capex - 277 - - - - -
Capex / Sales - 95.85% - - - - -
Announcement Date 29/04/20 25/02/21 16/02/22 27/02/23 23/02/24 - -
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Guangzhou Fangbang Electronics Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
33.36 CNY
Average target price
57 CNY
Spread / Average Target
+70.86%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
GUANGZHOU FANGBANG ELECTRONICS CO.,LTD Stock Guangzhou Fangbang Electronics Co.,Ltd
-31.19% 359M
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+104.78% 90.42B
AMPHENOL CORPORATION Stock Amphenol Corporation
+36.73% 81.07B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
+10.99% 38.58B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
+14.11% 38.37B
JABIL INC. Stock Jabil Inc.
-14.16% 13.01B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+38.26% 12.19B
BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED Stock BYD Electronic (International) Company Limited
+6.56% 10.89B
COHERENT CORP. Stock Coherent Corp.
+67.45% 10.86B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-2.44% 10.76B
Electronic Component
  1. Stock Market
  2. Equities
  3. 688020 Stock
  4. Financials Guangzhou Fangbang Electronics Co.,Ltd