GUANGDONG YUSSEN ENERGY TECHNOLOGY CO., LTD. Financials Guangdong Yussen Energy Technology Co., Ltd.
Equities
002986
CNE100003ST1
Specialty Chemicals
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.63 CNY | +0.83% |
|
-3.37% | -6.22% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 4,829 | 4,997 | 5,621 | - |
| Enterprise Value (EV) 1 | 4,829 | 4,997 | 5,621 | 5,621 |
| P/E ratio | 8.05 x | 10.8 x | 6.8 x | 5.04 x |
| Yield | - | 0.64% | 3.9% | 5.26% |
| Capitalization / Revenue | - | 0.76 x | 0.55 x | 0.46 x |
| EV / Revenue | - | 0.76 x | 0.55 x | 0.46 x |
| EV / EBITDA | - | 6.69 x | 5.38 x | 4.17 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 1.33 x | 1.37 x | 1.13 x |
| Nbr of stocks (in thousands) | 3,11,005 | 3,20,329 | 3,84,211 | - |
| Reference price 2 | 15.53 | 15.60 | 14.63 | 14.63 |
| Announcement Date | 10/04/23 | 21/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 6,609 | 10,181 | 12,288 |
| EBITDA 1 | - | 747 | 1,045 | 1,349 |
| EBIT 1 | - | 539.3 | 800 | 1,076 |
| Operating Margin | - | 8.16% | 7.86% | 8.76% |
| Earnings before Tax (EBT) 1 | - | 538.7 | 781 | 1,057 |
| Net income 1 | 430.4 | 453.8 | 687 | 930 |
| Net margin | - | 6.87% | 6.75% | 7.57% |
| EPS 2 | 1.929 | 1.450 | 2.150 | 2.900 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | 0.1000 | 0.5700 | 0.7700 |
| Announcement Date | 10/04/23 | 21/04/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 17.2% | 20.1% | 22.4% |
| ROA (Net income/ Total Assets) | - | - | 11.9% | 13.8% |
| Assets 1 | - | - | 5,783 | 6,754 |
| Book Value Per Share 2 | - | 11.70 | 10.70 | 13.00 |
| Cash Flow per Share 2 | - | 2.110 | 3.580 | 4.190 |
| Capex 1 | - | 1,245 | 1,003 | 1,045 |
| Capex / Sales | - | 18.83% | 9.85% | 8.5% |
| Announcement Date | 10/04/23 | 21/04/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
14.63
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -6.22% | 772M | |
| +17.83% | 66.43B | |
| +2.92% | 49.89B | |
| +19.98% | 41.88B | |
| +20.88% | 26.48B | |
| +12.04% | 19.68B | |
| +0.79% | 17B | |
| -22.98% | 16.12B | |
| +2.77% | 15.28B | |
| -9.75% | 15.18B |
- Stock Market
- Equities
- 002986 Stock
- Financials Guangdong Yussen Energy Technology Co., Ltd.