Stock 002930 GUANGDONG GREAT RIVER SMARTER LOGISTICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Guangdong Great River Smarter Logistics Co., Ltd.

Equities

002930

CNE1000033N4

Marine Port Services

End-of-day quote Shenzhen S.E.
Other stock markets
 03:30:00 30/04/2024 am IST 		5-day change 1st Jan Change
14.22 CNY -2.47% Intraday chart for Guangdong Great River Smarter Logistics Co., Ltd. -1.04% -26.66%
26/04 Guangdong Great River Smarter Logistics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
25/04 Guangdong Great River Smarter Logistics Co., Ltd. Announces Profit Distribution Proposal for 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,127 8,662 11,546 8,668 8,851 6,545 - -
Enterprise Value (EV) 1 5,127 8,662 11,546 8,668 8,851 6,545 6,545 6,545
P/E ratio 34.9 x 39 x 45.4 x 38.4 x 29.8 x 18.2 x 12.6 x -
Yield - - 1.16% 1.56% 1.29% 3.45% 4.43% -
Capitalization / Revenue 10.5 x 10.2 x 10.6 x 6.86 x 5.72 x 3.62 x 2.78 x 2.8 x
EV / Revenue 10.5 x 10.2 x 10.6 x 6.86 x 5.72 x 3.62 x 2.78 x 2.8 x
EV / EBITDA - 17.2 x 17.4 x 13.3 x 10.3 x 5.5 x 4.46 x 4.33 x
EV / FCF - - 8,65,80,938 x - - - - -
FCF Yield - - 0% - - - - -
Price to Book - 4.32 x 5.25 x 3.92 x 3.39 x 2.26 x 2.03 x 1.87 x
Nbr of stocks (in thousands) 4,43,713 4,43,994 4,46,640 4,51,483 4,56,475 4,60,267 - -
Reference price 2 11.55 19.51 25.85 19.20 19.39 14.22 14.22 14.22
Announcement Date 28/02/20 02/02/21 11/04/22 14/04/23 12/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 485.9 848.3 1,088 1,263 1,547 1,810 2,356 2,338
EBITDA 1 - 502.3 664.3 653.2 858.5 1,191 1,468 1,512
EBIT 1 - 294.6 404.5 294.3 413.5 493.5 706.7 654.8
Operating Margin - 34.73% 37.18% 23.3% 26.74% 27.26% 30% 28.01%
Earnings before Tax (EBT) 1 - 290.4 405.2 291.8 414.9 493.1 705.1 654.7
Net income 1 - 227.7 272.2 223.7 278.1 360.8 515.8 476.5
Net margin - 26.85% 25.02% 17.71% 17.98% 19.93% 21.9% 20.38%
EPS 2 0.3308 0.5000 0.5700 0.5000 0.6500 0.7800 1.127 -
Free Cash Flow - - 133.4 - - - - -
FCF margin - - 12.26% - - - - -
FCF Conversion (EBITDA) - - 20.07% - - - - -
FCF Conversion (Net income) - - 48.98% - - - - -
Dividend per Share 2 - - 0.3000 0.3000 0.2500 0.4900 0.6300 -
Announcement Date 28/02/20 02/02/21 11/04/22 14/04/23 12/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2023 Q1
Net sales 1 - - 375.9
EBITDA - - -
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income 61.15 54.19 -
Net margin - - -
EPS - - -
Dividend per Share - - -
Announcement Date 11/04/22 27/04/22 27/04/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - 133 - - - - -
ROE (net income / shareholders' equity) - 11.5% 12.2% 9.36% 11.9% 12.4% 16.4% 13.4%
ROA (Net income/ Total Assets) - 4.58% 4.11% - - 4.1% - -
Assets 1 - 4,969 6,622 - - 8,799 - -
Book Value Per Share 2 - 4.510 4.930 4.900 5.720 6.310 7.000 7.620
Cash Flow per Share 2 - 1.320 1.740 1.880 2.300 1.390 3.190 -
Capex 1 - 483 646 369 296 1,156 1,072 1,342
Capex / Sales - 56.97% 59.36% 29.22% 19.16% 63.87% 45.49% 57.4%
Announcement Date 28/02/20 02/02/21 11/04/22 14/04/23 12/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Guangdong Great River Smarter Logistics Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
14.22 CNY
Average target price
19.94 CNY
Spread / Average Target
+40.19%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Marine Port Services

1st Jan change Capi.
GUANGDONG GREAT RIVER SMARTER LOGISTICS CO., LTD. Stock Guangdong Great River Smarter Logistics Co., Ltd.
-26.66% 904M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED Stock Adani Ports & Special Economic Zone Limited
+28.89% 34.2B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD. Stock Shanghai International Port (Group) Co., Ltd.
+14.49% 18.05B
DP WORLD PLC Stock DP World PLC
0.00% 13.47B
ABU DHABI PORTS COMPANY Stock Abu Dhabi Ports Company
-13.64% 7.63B
MISC Stock MISC
+11.80% 7.68B
QINGDAO PORT INTERNATIONAL CO., LTD. Stock Qingdao Port International Co., Ltd.
+20.80% 6.75B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED Stock China Merchants Port Holdings Company Limited
-1.69% 5.62B
LIAONING PORT CO., LTD. Stock Liaoning Port Co., Ltd.
+3.23% 4.17B
QUBE HOLDINGS LIMITED Stock Qube Holdings Limited
+8.33% 4.1B
Other Marine Port Services
  1. Stock Market
  2. Equities
  3. 002930 Stock
  4. Financials Guangdong Great River Smarter Logistics Co., Ltd.