End-of-day quote
Shenzhen S.E.
03:30:00 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1.8
CNY
|
-4.76%
|
|
-22.41%
|
-58.72%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,202
|
4,509
|
7,062
|
7,546
|
4,379
|
4,062
|
Enterprise Value (EV)
1 |
4,699
|
5,325
|
8,131
|
8,763
|
5,400
|
5,028
|
P/E ratio
|
122
x
|
243
x
|
330
x
|
105
x
|
-13
x
|
-7.54
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.02
x
|
3.41
x
|
5.53
x
|
3.05
x
|
2.54
x
|
6
x
|
EV / Revenue
|
3.37
x
|
4.03
x
|
6.36
x
|
3.54
x
|
3.13
x
|
7.43
x
|
EV / EBITDA
|
23.3
x
|
31.3
x
|
46.5
x
|
30.4
x
|
-63.2
x
|
-42.4
x
|
EV / FCF
|
23.4
x
|
-15.7
x
|
-54
x
|
-49.1
x
|
15.8
x
|
20.3
x
|
FCF Yield
|
4.27%
|
-6.36%
|
-1.85%
|
-2.04%
|
6.32%
|
4.93%
|
Price to Book
|
2.71
x
|
2.86
x
|
4.46
x
|
4.56
x
|
3.29
x
|
5.32
x
|
Nbr of stocks (in thousands)
|
9,31,644
|
9,31,644
|
9,31,644
|
9,31,644
|
9,31,644
|
9,31,644
|
Reference price
2 |
4.510
|
4.840
|
7.580
|
8.100
|
4.700
|
4.360
|
Announcement Date
|
08/04/19
|
29/04/20
|
26/02/21
|
30/03/22
|
27/04/23
|
29/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,393
|
1,321
|
1,278
|
2,472
|
1,727
|
676.7
|
EBITDA
1 |
202.1
|
170
|
175
|
288.1
|
-85.41
|
-118.4
|
EBIT
1 |
112.6
|
86.76
|
91.7
|
171.6
|
-213.7
|
-214.8
|
Operating Margin
|
8.08%
|
6.57%
|
7.18%
|
6.94%
|
-12.38%
|
-31.74%
|
Earnings before Tax (EBT)
1 |
22.33
|
4.962
|
16.66
|
66.05
|
-315.1
|
-517.8
|
Net income
1 |
34.51
|
18.5
|
21.47
|
71.89
|
-335.7
|
-538.4
|
Net margin
|
2.48%
|
1.4%
|
1.68%
|
2.91%
|
-19.44%
|
-79.56%
|
EPS
2 |
0.0370
|
0.0199
|
0.0230
|
0.0772
|
-0.3603
|
-0.5779
|
Free Cash Flow
1 |
200.5
|
-338.9
|
-150.5
|
-178.5
|
341.1
|
248.1
|
FCF margin
|
14.39%
|
-25.65%
|
-11.78%
|
-7.22%
|
19.75%
|
36.66%
|
FCF Conversion (EBITDA)
|
99.21%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
580.9%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/04/19
|
29/04/20
|
26/02/21
|
30/03/22
|
27/04/23
|
29/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
498
|
816
|
1,069
|
1,216
|
1,021
|
966
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.463
x
|
4.803
x
|
6.106
x
|
4.221
x
|
-11.96
x
|
-8.153
x
|
Free Cash Flow
1 |
200
|
-339
|
-150
|
-178
|
341
|
248
|
ROE (net income / shareholders' equity)
|
2.25%
|
1.13%
|
1.26%
|
4.38%
|
-22.6%
|
-52%
|
ROA (Net income/ Total Assets)
|
2.57%
|
1.82%
|
1.63%
|
2.87%
|
-3.97%
|
-4.82%
|
Assets
1 |
1,346
|
1,019
|
1,315
|
2,507
|
8,451
|
11,166
|
Book Value Per Share
2 |
1.660
|
1.690
|
1.700
|
1.780
|
1.430
|
0.8200
|
Cash Flow per Share
2 |
0.1400
|
0.1700
|
0.1700
|
0.0600
|
0.0600
|
0.0200
|
Capex
1 |
72.7
|
288
|
127
|
56.7
|
35.4
|
51.9
|
Capex / Sales
|
5.22%
|
21.77%
|
9.91%
|
2.3%
|
2.05%
|
7.67%
|
Announcement Date
|
08/04/19
|
29/04/20
|
26/02/21
|
30/03/22
|
27/04/23
|
29/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -58.72% | 232M | | -.--% | 7.19B | | -11.08% | 6.87B | | +5.49% | 4.28B | | -4.57% | 4.02B | | +54.78% | 4B | | -17.08% | 3.96B | | +30.58% | 3.94B | | +0.93% | 3.47B | | -19.01% | 2.49B |
Nonferrous Metal Processing
|