|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,270.00 KRW | +0.31% |
|
+3.48% | +5.14% |
Company Valuation: Great Rich Technologies Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 96,009 | 64,074 | 83,882 | 3,61,130 | 2,32,781 | 2,38,912 |
| Change | - | -33.26% | 30.91% | 330.52% | -35.54% | 2.63% |
| Enterprise Value (EV) 1 | -42,699 | 22,049 | 3,11,178 | 8,33,958 | 6,60,265 | 6,54,297 |
| Change | - | 151.64% | 1,311.33% | 168% | -20.83% | -0.9% |
| P/E | 1.86x | 1.45x | 1.9x | 6.63x | 2.23x | 3.05x |
| PBR | 0.18x | 0.11x | 0.12x | 0.52x | 0.29x | 0.21x |
| PEG | - | -0.1x | -9.24x | 0.3x | 0x | -0.1x |
| Capitalization / Revenue | 0.28x | 0.17x | 0.2x | 0.47x | 0.28x | 0.25x |
| EV / Revenue | -0.12x | 0.06x | 0.72x | 1.09x | 0.78x | 0.68x |
| EV / EBITDA | -0.54x | 0.31x | 4.7x | 8.81x | 3.07x | 3.1x |
| EV / EBIT | -0.63x | 0.39x | 5.93x | 10.6x | 4.49x | 4.76x |
| EV / FCF | 0.31x | -0.16x | -1.26x | -3.41x | -11.3x | -8.81x |
| FCF Yield | 324% | -629% | -79.2% | -29.3% | -8.88% | -11.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 638.5 | 548.2 | 547.1 | 673.8 | 1,289 | 970 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3,43,419 | 3,67,806 | 4,29,621 | 7,67,709 | 8,42,434 | 9,59,256 |
| EBITDA 1 | 79,615 | 71,130 | 66,212 | 94,710 | 2,15,151 | 2,10,979 |
| EBIT 1 | 67,869 | 56,675 | 52,480 | 78,737 | 1,46,982 | 1,37,316 |
| Net income 1 | 51,626 | 44,321 | 44,230 | 54,473 | 89,441 | 73,269 |
| Net Debt 1 | -1,38,708 | -42,025 | 2,27,296 | 4,72,828 | 4,27,485 | 4,15,385 |
| Reference price 2 | 1,187.50 | 792.50 | 1,037.50 | 4,466.67 | 2,879.17 | 2,955.00 |
| Nbr of stocks (in thousands) | 80,850 | 80,850 | 80,850 | 80,850 | 80,850 | 80,850 |
| Announcement Date | 28/10/20 | 28/10/21 | 21/09/22 | 26/09/23 | 18/10/24 | 23/10/25 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 17Cr | ||
| 12.5x | 0.8x | 5.32x | 4.4% | 2.29TCr | ||
| 18.02x | - | - | 6.06% | 2.07TCr | ||
| 123.15x | 0.98x | 6.73x | 0.65% | 1.64TCr | ||
| -2033.27x | 1.14x | 14.51x | 0.02% | 1.43TCr | ||
| 51.97x | 2.13x | 48.09x | 1.18% | 1.04TCr | ||
| 34.01x | 4.22x | 15.62x | 0.62% | 976.41Cr | ||
| 44.46x | 4.74x | 28.89x | 0.97% | 872.03Cr | ||
| 30.82x | 2.11x | 17.77x | 1.23% | 674.53Cr | ||
| 25.54x | 0.87x | 12.93x | 1.72% | 638.2Cr | ||
| Average | -188.09x | 2.12x | 18.73x | 1.87% | 1.16TCr | |
| Weighted average by Cap. | -212.51x | 1.83x | 16.18x | 2.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A900290 Stock
- Valuation Great Rich Technologies Limited
Select your edition
All financial news and data tailored to specific country editions
















