Valuation: Gray Media, Inc.

Market Cap 46Cr 41Cr 38Cr 34Cr 64Cr 4.37TCr 66Cr 457.5Cr 181.13Cr 2.29TCr 172.95Cr 169.28Cr 7.23TCr P/E 2026 *
2.02x
P/E 2027 * -6.16x
Enterprise Value 46Cr 41Cr 38Cr 34Cr 64Cr 4.37TCr 66Cr 457.5Cr 181.13Cr 2.29TCr 172.95Cr 169.28Cr 7.23TCr EV / Sales 2026 *
0.13x
EV / Sales 2027 * 0.14x
Free-Float
68.55%
Yield 2026 *
-
Yield 2027 * -
1 day+0.17%
1 week+4.67%
Current month+28.45%
1 month+11.03%
3 months-12.32%
6 months-41.38%
Current year-49.58%
1 week 5.53
Extreme 5.53
7.18
1 month 4.57
Extreme 4.57
7.18
Current year 4.57
Extreme 4.57
15.33
1 year 4.57
Extreme 4.57
15.33
3 years 4.57
Extreme 4.57
15.33
5 years 4.57
Extreme 4.57
23.75
10 years 4.57
Extreme 4.57
23.75
Manager TitleAgeSince
Chief Executive Officer 64 01/08/2008
Chief Executive Officer 66 01/07/2018
Director of Finance/CFO 50 01/07/2024
Director TitleAgeSince
Director/Board Member 79 01/01/1991
Chairman 64 01/04/2016
Director/Board Member 79 01/01/1991
Change 5-day change 1-year change 3-year change Capi.($)
+0.17%+4.67% - - 46Cr
-0.54%+1.75%+0.75%+36.29% 19TCr
-2.45%+3.82%+12.16%+118.72% 2.65TCr
-0.74%-0.04%+25.98%-39.28% 931.32Cr
+1.92%+2.62%+11.50%+149.55% 600.23Cr
+0.16%+2.28%-9.38%-4.50% 530.54Cr
-0.84%+1.67%-12.26%+18.86% 515.55Cr
+1.64%+6.21%-17.94%+109.38% 483.29Cr
-2.66%-1.07% - - 437.41Cr
+2.60%-0.72%-9.20%+17.09% 417.83Cr
Average -0.07%+1.87%+0.20%+50.76% 2.89TCr
Weighted average by Cap. -0.62%+1.91%+2.12%+44.62%

Financials

2026 *2027 *
Net sales 363.3Cr 324.43Cr 299.71Cr 271.6Cr 508.13Cr 34TCr 516.54Cr 3.61TCr 1.43TCr 18TCr 1.36TCr 1.33TCr 57TCr 321.39Cr 287Cr 265.13Cr 240.27Cr 449.51Cr 31TCr 456.95Cr 3.19TCr 1.26TCr 16TCr 1.21TCr 1.18TCr 50TCr
Net income 23Cr 20Cr 19Cr 17Cr 32Cr 2.15TCr 32Cr 224.69Cr 89Cr 1.13TCr 85Cr 83Cr 3.55TCr -7.6Cr -6.79Cr -6.27Cr -5.68Cr -11Cr -721.46Cr -11Cr -75Cr -30Cr -378Cr -29Cr -28Cr -1.19TCr
Net Debt - -
Projected Income Statement - Annual - Gray Media, Inc.
Logo Gray Media, Inc.
Gray Media, Inc. is a multimedia company. The Company owns local television stations and digital assets serving approximately 120 full-power television markets in the United States. The Company's portfolio includes 81 markets with television stations and 103 markets, as well as the Telemundo Affiliate group with 47 markets. The Company also owns Gray Digital Media, a full-service digital agency offering national and local clients digital marketing strategies with the most advanced digital products and services. Its additional media properties include video production companies Raycom Sports, Tupelo Media Group, and PowerNation Studios, and studio production facilities Assembly Atlanta and Third Rail Studios. Its brands include Gray Digital Media, Gray Sports Networks, Local News Live, Assembly, InvestigateTV, Raycom Sports, PowerNation Studios, Tupelo Honey, Gray Washington News Bureau, and Telemundo.
Employees
9,374
Date Price Change Volume
23/26/23 $6.050 +0.17% 1,743
22/26/22 $6.040 -12.46% 4,079
21/26/21 $6.900 +7.81% 13,581
20/26/20 $6.400 +8.47% 380
19/26/19 $5.900 +2.08% 386
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
MarketScreener Ratings - Gray Media, Inc.
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
4.580USD
Average target price
6.500USD
Spread / Average Target
+41.92%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Gray Media, Inc.