Valuation: Gray Media, Inc.

Market Cap 45Cr 40Cr 37Cr 34Cr 64Cr 4.33TCr 64Cr 449.04Cr 174.01Cr 2.2TCr 169.44Cr 165.76Cr 7.17TCr P/E 2026 *
2.04x
P/E 2027 * -7.31x
Enterprise Value 45Cr 40Cr 37Cr 34Cr 64Cr 4.33TCr 64Cr 449.04Cr 174.01Cr 2.2TCr 169.44Cr 165.76Cr 7.17TCr EV / Sales 2026 *
0.12x
EV / Sales 2027 * 0.14x
Free-Float
68.55%
Yield 2026 *
-
Yield 2027 * -
1 day-0.22%
1 week-1.30%
Current month-6.35%
1 month-7.11%
3 months+15.70%
6 months-4.99%
Current year-5.58%
1 week 4.44
Extreme 4.44
4.8
1 month 4.44
Extreme 4.44
5.13
Current year 3.55
Extreme 3.5525
6.44
1 year 3.55
Extreme 3.5525
6.44
3 years 2.91
Extreme 2.91
10.07
5 years 2.91
Extreme 2.91
25.24
10 years 2.91
Extreme 2.91
25.31
Manager TitleAgeSince
Chief Executive Officer 64 01/08/2008
Chief Executive Officer 66 01/07/2018
Director of Finance/CFO 50 01/07/2024
Director TitleAgeSince
Director/Board Member 79 01/01/1991
Chairman 64 01/04/2016
Director/Board Member 79 01/01/1991
Date Insider Type Main position Quantity % Market Cap. Importance
19/05/26 Sell

Director

-2,000 0.0203%
19/05/26 Sell

Director

-55,000 0.0592%
06/05/26 Free

Director

30,741 0.0331%
Change 5-day change 1-year change 3-year change Capi.($)
-0.22%-1.30%-21.07%-33.77% 45Cr
+2.03%+0.20%-6.94%+30.30% 18TCr
+1.96%+0.97%-9.26%+50.42% 2.32TCr
-0.92%-1.19%+8.98%+124.78% 568.42Cr
-0.78%+6.21%+0.23%+19.81% 448.83Cr
+0.92%-0.49%+18.76%+154.75% 363.34Cr
+0.22%-2.44%-13.53%-6.76% 336.66Cr
-0.63%-8.45%-18.23%-44.49% 323.52Cr
-0.93%-7.82%-1.10% - 307.29Cr
-0.85%+1.74%-10.80%-12.69% 206.93Cr
Average +0.14%-2.16%-5.30%+31.37% 2.28TCr
Weighted average by Cap. +0.95%-2.28%-6.47%+34.41%

Financials

2026 *2027 *
Net sales 362.6Cr 318.94Cr 300.66Cr 274.31Cr 512.99Cr 35TCr 516.99Cr 3.61TCr 1.4TCr 18TCr 1.36TCr 1.33TCr 58TCr 321.73Cr 282.99Cr 266.77Cr 243.39Cr 455.17Cr 31TCr 458.72Cr 3.2TCr 1.24TCr 16TCr 1.21TCr 1.18TCr 51TCr
Net income 22Cr 20Cr 19Cr 17Cr 32Cr 2.15TCr 32Cr 223.22Cr 87Cr 1.1TCr 84Cr 82Cr 3.57TCr -6.43Cr -5.66Cr -5.33Cr -4.87Cr -9.1Cr -617.55Cr -9.17Cr -64Cr -25Cr -314.3Cr -24Cr -24Cr -1.02TCr
Net Debt - -
Logo Gray Media, Inc.
Gray Media, Inc. is a multimedia company. The Company owns local television stations and digital assets serving approximately 120 full-power television markets in the United States. The Company's portfolio includes 81 markets with television stations and 103 markets, as well as the Telemundo Affiliate group with 47 markets. The Company also owns Gray Digital Media, a full-service digital agency offering national and local clients digital marketing strategies with the most advanced digital products and services. Its additional media properties include video production companies Raycom Sports, Tupelo Media Group, and PowerNation Studios, and studio production facilities Assembly Atlanta and Third Rail Studios. Its brands include Gray Digital Media, Gray Sports Networks, Local News Live, Assembly, InvestigateTV, Raycom Sports, PowerNation Studios, Tupelo Honey, Gray Washington News Bureau, and Telemundo.
Employees
9,374
Date Price Change Volume
25/26/25 $4.570 -0.22% 8,54,800
23/26/23 $4.580 -1.51% 7,72,307
22/26/22 $4.650 +0.65% 9,69,136
21/26/21 $4.620 +4.05% 12,75,928
18/26/18 $4.440 -4.10% 20,92,835
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
4.580USD
Average target price
6.500USD
Spread / Average Target
+41.92%

Quarterly revenue - Rate of surprise