Valuation: Gratifii Limited

Market Cap 1.79Cr 1.26Cr 1.12Cr 1.03Cr 93.83L 1.76Cr 119.36Cr 12Cr 4.91Cr 63Cr 4.72Cr 4.62Cr 197.15Cr P/E 2025
-2.17x
P/E 2026 -1.53x
Enterprise Value 1.56Cr 1.09Cr 97.5L 89.7L 81.56L 1.53Cr 103.76Cr 11Cr 4.27Cr 54Cr 4.11Cr 4.02Cr 171.39Cr EV / Sales 2025
0.61x
EV / Sales 2026 0.25x
Free-Float
93.02%
Yield 2025 *
-
Yield 2026 -
1 day-7.14%
1 week-13.33%
Current month-13.33%
1 month-13.33%
3 months+13.04%
6 months-48.00%
Current year-67.50%
1 week 0.03
Extreme 0.026
0.03
1 month 0.03
Extreme 0.026
0.03
Current year 0.02
Extreme 0.016
0.1
1 year 0.02
Extreme 0.016
0.1
3 years 0.02
Extreme 0.016
0.19
5 years 0.02
Extreme 0.016
0.54
10 years 0.02
Extreme 0.016
10.35
Manager TitleAgeSince
Chief Executive Officer 64 13/02/2020
Director of Finance/CFO - 06/03/2023
Corporate Officer/Principal - 22/08/2022
Director TitleAgeSince
Chairman 64 17/04/2020
Chairman - 01/01/2024
Director/Board Member 53 29/12/2020
Change 5-day change 1-year change 3-year change Capi.($)
-7.14%-13.33%-72.63%-82.67% 1.36Cr
-2.23%-2.36%+0.66%+59.51% 3,95700Cr
-2.74%-2.38%+8.09%+1,117.82% 48TCr
-2.78%-3.84%-54.37%+23.26% 39TCr
+2.21%-5.36%+65.54%+192.00% 28TCr
+3.21%+9.35%-10.42%+73.78% 27TCr
-0.58%-4.55%+88.86%+432.42% 25TCr
+2.53%+12.16%-16.62%+44.70% 16TCr
-0.61%-6.01%+104.03%+206.92% 13TCr
+6.07%+12.41%-24.33%-49.99% 9.93TCr
Average -0.49%+0.16%+8.88%+201.78% 60.19TCr
Weighted average by Cap. +0.18%-1.46%+5.17%+165.43%

Financials

2025 2026
Net sales 5.45Cr 3.82Cr 3.4Cr 3.13Cr 2.85Cr 5.35Cr 362.28Cr 38Cr 15Cr 190.15Cr 14Cr 14Cr 598.4Cr 5.31Cr 3.72Cr 3.32Cr 3.05Cr 2.78Cr 5.22Cr 353.22Cr 37Cr 15Cr 185.4Cr 14Cr 14Cr 583.44Cr
Net income -1.09Cr -76.81L -68.45L -62.97L -57.26L -1.08Cr -73Cr -7.6Cr -3Cr -38Cr -2.88Cr -2.82Cr -120.32Cr -75.56L -53.02L -47.24L -43.46L -39.52L -74.23L -50Cr -5.25Cr -2.07Cr -26Cr -1.99Cr -1.95Cr -83Cr
Net Debt -19.18L -13.46L -11.99L -11.03L -10.03L -18.84L -13Cr -1.33Cr -52.48L -6.7Cr -50.5L -49.43L -21Cr -23.45L -16.45L -14.66L -13.49L -12.26L -23.03L -16Cr -1.63Cr -64.15L -8.19Cr -61.73L -60.42L -26Cr
Projected Income Statement - Annual - Gratifii Limited
Logo Gratifii Limited
Gratifii Limited is an Australia-based full-stack customer engagement technology provider. The principal activities of the Company include the delivery of rewards, loyalty and rewards services to mid- to top-tier brands. It provides end-to-end loyalty solutions and curated reward content for enterprise clients to engage with their customers. The Company’s primary technology offering, Mosaic, is a configurable loyalty and rewards platform that businesses can implement to manage their loyalty programs. Its portfolio also includes Neat Ideas, Hachiko, Spendless, Club Connect and Rapport NZ. It also offers bespoke engagement programs, marketing services, and rewards content, such as entertainment, experiences, retail, theme parks and attractions, electronics, and gift cards. It operates in Australia, New Zealand and Southeast Asia. It serves various sectors, including retail, hospitality, energy, technology, automotive, automobile clubs, health and wellness, and financial services.
Employees
-
Date Price Change Volume
22/26/22 A$0.0260 -7.14% 7,47,197
21/26/21 A$0.0280 -6.67% 3,28,678
19/26/19 A$0.0300 0.00% 4
16/26/16 A$0.0300 0.00% 63,970

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Gratifii Limited