Stock A035080 GRADIANT CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gradiant Corporation

Equities

A035080

KR7035080001

Department Stores

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 10/05/2024 am IST 		5-day change 1st Jan Change
16,130 KRW +1.00% Intraday chart for Gradiant Corporation -0.37% +21.01%
21/03 Gradiant Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Tranche Update on Gradiant Corporation's Equity Buyback Plan announced on July 1, 2022. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,32,070 1,15,813 1,60,281 4,20,798 2,22,741 1,93,653
Enterprise Value (EV) 1 -2,16,977 -2,18,889 -13,602 2,26,844 -1,34,793 -33,272
P/E ratio -15.2 x -24.4 x -4.29 x -17.3 x 0.7 x -11.9 x
Yield 2.13% 3.23% 0.93% 0.92% 1.34% 1.5%
Capitalization / Revenue 0.04 x 0.03 x 0.05 x 0.14 x 0.06 x 0.06 x
EV / Revenue -0.06 x -0.06 x -0 x 0.07 x -0.04 x -0.01 x
EV / EBITDA -3.43 x -2.28 x -0.39 x 4.32 x -2.38 x -0.71 x
EV / FCF -2.53 x -2.03 x 0.18 x 0.85 x 0.47 x 2.31 x
FCF Yield -39.6% -49.3% 542% 117% 213% 43.3%
Price to Book 0.42 x 0.38 x 0.54 x 1.47 x 0.37 x 0.33 x
Nbr of stocks (in thousands) 11,240 10,674 14,910 15,528 14,899 14,528
Reference price 2 11,750 10,850 10,750 27,100 14,950 13,330
Announcement Date 20/03/19 19/03/20 23/03/21 22/03/22 22/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 34,40,906 34,12,334 31,69,208 31,15,778 35,84,846 34,23,867
EBITDA 1 63,183 96,015 34,675 52,478 56,703 47,058
EBIT 1 18,269 40,282 -20,508 -320.8 14,708 2,912
Operating Margin 0.53% 1.18% -0.65% -0.01% 0.41% 0.09%
Earnings before Tax (EBT) 1 9,848 24,058 -18,715 31,861 1,680 -6,545
Net income 1 -8,669 -4,763 -31,681 -24,190 3,26,735 -15,842
Net margin -0.25% -0.14% -1% -0.78% 9.11% -0.46%
EPS 2 -774.0 -445.0 -2,505 -1,569 21,470 -1,123
Free Cash Flow 1 85,906 1,07,859 -73,733 2,65,853 -2,87,466 -14,414
FCF margin 2.5% 3.16% -2.33% 8.53% -8.02% -0.42%
FCF Conversion (EBITDA) 135.96% 112.34% - 506.6% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 250.0 350.0 100.0 250.0 200.0 200.0
Announcement Date 20/03/19 19/03/20 23/03/21 22/03/22 22/03/23 21/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3,49,047 3,34,702 1,73,883 1,93,954 3,57,534 2,26,925
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 85,906 1,07,859 -73,733 2,65,853 -2,87,466 -14,414
ROE (net income / shareholders' equity) -0.58% 0.94% -4.03% 3.22% 0.34% -0.7%
ROA (Net income/ Total Assets) 0.63% 1.4% -0.76% -0.01% 0.54% 0.1%
Assets 1 -13,72,047 -3,39,589 41,81,234 19,66,65,840 6,08,44,462 -1,59,69,767
Book Value Per Share 2 27,927 28,206 20,012 18,461 40,293 40,227
Cash Flow per Share 2 15,450 13,800 6,961 4,580 13,256 18,417
Capex 1 18,928 26,878 24,783 10,029 28,836 77,860
Capex / Sales 0.55% 0.79% 0.78% 0.32% 0.8% 2.27%
Announcement Date 20/03/19 19/03/20 23/03/21 22/03/22 22/03/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Internet & Mail Order Department Stores

1st Jan change Capi.
GRADIANT CORPORATION Stock Gradiant Corporation
+21.01% 160M
JD.COM, INC. Stock JD.com, Inc.
+11.53% 49.53B
COUPANG, INC. Stock Coupang, Inc.
+39.16% 39.34B
ALLEGRO.EU S.A. Stock Allegro.eu S.A.
+14.03% 9.84B
WAYFAIR INC. Stock Wayfair Inc.
+13.79% 8.89B
ETSY, INC. Stock Etsy, Inc.
-23.38% 7.42B
ZOZO, INC. Stock ZOZO, Inc.
+5.89% 6.5B
FSN E-COMMERCE VENTURES LIMITED Stock FSN E-Commerce Ventures Limited
-2.33% 5.76B
MONOTARO CO., LTD. Stock MonotaRO Co., Ltd.
+17.25% 5.7B
OCADO GROUP PLC Stock Ocado Group plc
-54.07% 3.63B
Internet & Mail Order Department Stores
  1. Stock Market
  2. Equities
  3. A035080 Stock
  4. Financials Gradiant Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW