Financials graceNT AG

Equities

0GM

CH0289720754

Advanced Medical Equipment & Technology

End-of-day quote BOERSE DUESSELDORF 04:30:00 13/03/2024 am IST 5-day change 1st Jan Change
0.062 EUR -.--% Intraday chart for graceNT AG -.--% -87.60%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 0.9817 0.0473 0.2409 0.2029 0.0474 0.2023
Enterprise Value (EV) 1 1.495 0.4985 0.7597 0.7464 0.6065 0.7637
P/E ratio - - - - - -
Yield - - - - - -
Capitalization / Revenue 26.7 x 0.76 x 3.41 x 13.2 x 9.33 x 4.97 x
EV / Revenue 40.6 x 8.06 x 10.7 x 48.6 x 119 x 18.8 x
EV / EBITDA -8.08 x -11.9 x -16.4 x -15.4 x 605 x -
EV / FCF -31.5 x - - -95 x -19.2 x -
FCF Yield -3.17% - - -1.05% -5.22% -
Price to Book - - - - - -
Nbr of stocks (in thousands) 436 436 436 436 436 436
Reference price 2 2.253 0.1085 0.5529 0.4656 0.1088 0.4643
Announcement Date 04/06/19 18/02/21 20/06/21 04/07/22 30/06/23 17/06/24
1CHF in Million2CHF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.0368 0.0619 0.0707 0.0154 0.005083 0.0407
EBITDA 1 -0.1851 -0.0419 -0.0464 -0.0483 0.001003 -
EBIT 1 -0.1926 -0.0494 -0.0483 -0.0483 0.001002 0.0333
Operating Margin -522.98% -79.9% -68.27% -314.73% 19.71% 81.87%
Earnings before Tax (EBT) 1 -0.22 -0.011 -0.0472 -0.0356 0.0187 0.0317
Net income 1 -0.2203 -0.0114 -0.0473 -0.036 0.0183 0.0314
Net margin -598.23% -18.36% -66.88% -234.61% 360.75% 77.06%
EPS - - - - - -
Free Cash Flow 1 -0.0474 - - -0.007859 -0.0317 -
FCF margin -128.68% - - -51.17% -622.72% -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 04/06/19 18/02/21 20/06/21 04/07/22 30/06/23 17/06/24
1CHF in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.51 0.45 0.52 0.54 0.56 0.56
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -2.774 x -10.76 x -11.19 x -11.24 x 557.4 x -
Free Cash Flow 1 -0.05 - - -0.01 -0.03 -
ROE (net income / shareholders' equity) 65.2% 2.53% 9.89% 6.93% -3.47% -6.23%
ROA (Net income/ Total Assets) -47.9% -24.9% -49.1% -67.1% 1.43% 26.8%
Assets 1 0.4601 0.0456 0.0963 0.0537 1.281 0.1172
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 04/06/19 18/02/21 20/06/21 04/07/22 30/06/23 17/06/24
1CHF in Million
Estimates
  1. Stock Market
  2. Equities
  3. 0GM Stock
  4. Financials graceNT AG