Financials GOLO Mobile Inc.

Equities

WLTR.H

CA3817211095

Internet Services

Delayed Toronto S.E. 08:30:00 16/04/2024 pm IST 5-day change 1st Jan Change
0.035 CAD -.--% Intraday chart for GOLO Mobile Inc. -.--% -.--%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 45.22 18.58 7.331 7.331 7.331
Enterprise Value (EV) 1 43.88 19.13 6.759 6.817 6.88
P/E ratio -2.16 x -1.41 x -0.62 x -29.7 x -87.9 x
Yield - - - - -
Capitalization / Revenue 1,337 x 207 x 31.6 x - -
EV / Revenue 1,297 x 213 x 29.1 x - -
EV / EBITDA -4.06 x -4.98 x -1.55 x -51.2 x -
EV / FCF -5.45 x -17.9 x -2.46 x 214 x -218 x
FCF Yield -18.3% -5.6% -40.6% 0.47% -0.46%
Price to Book 4.46 x 2.87 x 10.3 x 15.1 x 18.1 x
Nbr of stocks (in thousands) 1,27,376 1,54,845 2,09,457 2,09,457 2,09,457
Reference price 2 0.3550 0.1200 0.0350 0.0350 0.0350
Announcement Date 29/04/20 30/04/21 29/04/22 28/04/23 01/05/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.2074 0.0338 0.0898 0.2321 - -
EBITDA 1 -7.907 -10.8 -3.841 -4.353 -0.133 -
EBIT 1 -8.247 -11.33 -4.152 -4.468 -0.2477 -0.0819
Operating Margin -3,976.66% -33,496.92% -4,622.58% -1,924.82% - -
Earnings before Tax (EBT) 1 -8.873 -14.56 -4.548 -12.26 -0.2467 -0.0834
Net income 1 -8.873 -14.56 -12.36 -11.54 -0.2467 -0.0834
Net margin -4,278.4% -43,056.68% -13,766.55% -4,971.45% - -
EPS 2 -0.4664 -0.1647 -0.0854 -0.0565 -0.001177 -0.000398
Free Cash Flow 1 -10.13 -8.049 -1.072 -2.744 0.0318 -0.0315
FCF margin -4,884.19% -23,796.58% -1,193.07% -1,182.04% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 27/05/19 29/04/20 30/04/21 29/04/22 28/04/23 01/05/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 28.6 - 0.55 - - -
Net Cash position 1 - 1.34 - 0.57 0.51 0.45
Leverage (Debt/EBITDA) -3.623 x - -0.1425 x - - -
Free Cash Flow 1 -10.1 -8.05 -1.07 -2.74 0.03 -0.03
ROE (net income / shareholders' equity) 55% 280% -53.4% -318% -41.1% -18.7%
ROA (Net income/ Total Assets) -62% -64% -24.7% -56.8% -21.6% -10.6%
Assets 1 14.31 22.77 50.15 20.31 1.144 0.7852
Book Value Per Share 2 -1.080 0.0800 0.0400 0 0 0
Cash Flow per Share 2 0.0300 0.0200 0 0 0 0
Capex 1 2.62 0.21 0.04 0.14 - -
Capex / Sales 1,262.21% 610.58% 45.36% 61.87% - -
Announcement Date 27/05/19 29/04/20 30/04/21 29/04/22 28/04/23 01/05/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WLTR.H Stock
  4. Financials GOLO Mobile Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW