GOLD BASIN RESOURCES CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.07 CAD | -6.67% |
|
-26.32% | -46.15% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | 2.394 | 21.27 | 23.73 | 10.98 | 14.94 |
| Enterprise Value (EV) 1 | 2.231 | 19.09 | 19.7 | 9.06 | 14.88 |
| P/E ratio | -9.83 x | -3.4 x | -10.7 x | -7.43 x | -6.47 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - |
| EV / EBITDA | - | -65,03,743 x | -1,11,22,937 x | -61,11,449 x | -69,89,512 x |
| EV / FCF | -2,96,94,626 x | -1,80,09,525 x | -73,63,277 x | -31,08,961 x | -48,12,984 x |
| FCF Yield | -0% | -0% | -0% | -0% | -0% |
| Price to Book | 7.93 x | 1.39 x | 1.24 x | 0.58 x | 0.77 x |
| Nbr of stocks (in thousands) | 13,298 | 70,917 | 91,271 | 91,471 | 1,14,910 |
| Reference price 2 | 0.1800 | 0.3000 | 0.2600 | 0.1200 | 0.1300 |
| Announcement Date | 28/04/20 | 30/04/21 | 02/05/22 | 01/05/23 | 01/05/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | - | -2.935 | -1.771 | -1.483 | -2.128 |
| EBIT 1 | -0.0625 | -0.1622 | -3.109 | -1.773 | -1.484 | -2.13 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.0625 | -0.1836 | -3.147 | -1.917 | -1.477 | -2.171 |
| Net income 1 | -0.0625 | -0.1836 | -3.147 | -1.917 | -1.477 | -2.171 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.0130 | -0.0183 | -0.0882 | -0.0243 | -0.0162 | -0.0201 |
| Free Cash Flow | - | -0.0751 | -1.06 | -2.676 | -2.914 | -3.091 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 15/05/19 | 28/04/20 | 30/04/21 | 02/05/22 | 01/05/23 | 01/05/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.04 | 0.16 | 2.19 | 4.03 | 1.92 | 0.06 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | -0.08 | -1.06 | -2.68 | -2.91 | -3.09 |
| ROE (net income / shareholders' equity) | -79.9% | -80.2% | -40.3% | -11.1% | -7.72% | -11.4% |
| ROA (Net income/ Total Assets) | -49.9% | -43.7% | -24.2% | -6.31% | -4.77% | -6.8% |
| Assets 1 | 0.1253 | 0.4199 | 13 | 30.37 | 30.94 | 31.92 |
| Book Value Per Share 2 | 0.0200 | 0.0200 | 0.2200 | 0.2100 | 0.2100 | 0.1700 |
| Cash Flow per Share 2 | 0 | 0.0100 | 0.0300 | 0.0400 | 0.0200 | 0 |
| Capex 1 | 0.09 | 0.01 | 1.36 | 1.82 | 2.29 | 2.01 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 15/05/19 | 28/04/20 | 30/04/21 | 02/05/22 | 01/05/23 | 01/05/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -46.15% | 6.67M | |
| -14.53% | 144B | |
| -4.06% | 120B | |
| +0.83% | 72.4B | |
| +5.25% | 50.27B | |
| +10.35% | 48.26B | |
| +40.74% | 42.1B | |
| +26.23% | 26.86B | |
| +63.90% | 26.69B | |
| +53.00% | 18.27B |
- Stock Market
- Equities
- GXX Stock
- Financials Gold Basin Resources Corporation