Market Closed -
NSE India S.E.
05:13:52 27/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
44.8
INR
|
-1.97%
|
|
+3.11%
|
-16.96%
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,635
|
1,121
|
1,108
|
1,787
|
3,148
|
2,604
|
Enterprise Value (EV)
1 |
4,211
|
3,249
|
2,804
|
4,188
|
6,429
|
5,784
|
P/E ratio
|
18.1
x
|
9.47
x
|
5.6
x
|
8.73
x
|
11.9
x
|
10.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.08
x
|
0.05
x
|
0.05
x
|
0.07
x
|
0.1
x
|
0.08
x
|
EV / Revenue
|
0.21
x
|
0.15
x
|
0.13
x
|
0.17
x
|
0.21
x
|
0.18
x
|
EV / EBITDA
|
13.2
x
|
10.2
x
|
7.42
x
|
10.2
x
|
15.9
x
|
9.69
x
|
EV / FCF
|
2.25
x
|
8.83
x
|
10.1
x
|
-23.4
x
|
-8.08
x
|
16.9
x
|
FCF Yield
|
44.4%
|
11.3%
|
9.92%
|
-4.27%
|
-12.4%
|
5.92%
|
Price to Book
|
0.6
x
|
0.39
x
|
0.36
x
|
0.64
x
|
1.04
x
|
0.79
x
|
Nbr of stocks (in thousands)
|
1,31,895
|
1,31,895
|
1,31,895
|
98,995
|
98,995
|
98,995
|
Reference price
2 |
12.40
|
8.500
|
8.400
|
18.05
|
31.80
|
26.30
|
Announcement Date
|
27/08/18
|
31/08/19
|
08/09/20
|
06/09/21
|
05/09/22
|
29/08/23
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
19,873
|
21,962
|
21,612
|
24,647
|
30,530
|
31,366
|
EBITDA
1 |
318.3
|
319.4
|
378.2
|
410.1
|
403.1
|
597
|
EBIT
1 |
272.7
|
269.7
|
323.1
|
357
|
341.2
|
523
|
Operating Margin
|
1.37%
|
1.23%
|
1.49%
|
1.45%
|
1.12%
|
1.67%
|
Earnings before Tax (EBT)
1 |
-163.9
|
184.9
|
265.7
|
269
|
367.4
|
313.8
|
Net income
1 |
90.48
|
118.3
|
197.8
|
204.6
|
265.2
|
241.4
|
Net margin
|
0.46%
|
0.54%
|
0.92%
|
0.83%
|
0.87%
|
0.77%
|
EPS
2 |
0.6860
|
0.8971
|
1.500
|
2.066
|
2.679
|
2.438
|
Free Cash Flow
1 |
1,868
|
367.8
|
278.2
|
-178.8
|
-795.5
|
342.1
|
FCF margin
|
9.4%
|
1.67%
|
1.29%
|
-0.73%
|
-2.61%
|
1.09%
|
FCF Conversion (EBITDA)
|
586.8%
|
115.17%
|
73.58%
|
-
|
-
|
57.31%
|
FCF Conversion (Net income)
|
2,064.34%
|
310.88%
|
140.67%
|
-
|
-
|
141.74%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/08/18
|
31/08/19
|
08/09/20
|
06/09/21
|
05/09/22
|
29/08/23
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,575
|
2,128
|
1,696
|
2,401
|
3,281
|
3,181
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
8.091
x
|
6.664
x
|
4.486
x
|
5.855
x
|
8.139
x
|
5.328
x
|
Free Cash Flow
1 |
1,868
|
368
|
278
|
-179
|
-795
|
342
|
ROE (net income / shareholders' equity)
|
-7.12%
|
4.24%
|
6.7%
|
7.03%
|
9.13%
|
7.64%
|
ROA (Net income/ Total Assets)
|
2%
|
2.71%
|
3.36%
|
3.43%
|
2.76%
|
3.88%
|
Assets
1 |
4,523
|
4,372
|
5,894
|
5,963
|
9,608
|
6,220
|
Book Value Per Share
2 |
20.70
|
21.60
|
23.10
|
28.00
|
30.70
|
33.20
|
Cash Flow per Share
2 |
1.470
|
1.030
|
1.850
|
2.400
|
1.060
|
6.860
|
Capex
1 |
53.8
|
23.6
|
45.9
|
78.7
|
118
|
294
|
Capex / Sales
|
0.27%
|
0.11%
|
0.21%
|
0.32%
|
0.39%
|
0.94%
|
Announcement Date
|
27/08/18
|
31/08/19
|
08/09/20
|
06/09/21
|
05/09/22
|
29/08/23
|
|
1st Jan change
|
Capi.
|
---|
| -16.96% | 5.45Cr | | +28.83% | 708.43Cr | | -2.91% | 638.86Cr | | +0.51% | 524.34Cr | | +1.92% | 249.01Cr | | +42.47% | 224.44Cr | | -1.40% | 161.21Cr | | +14.80% | 101.51Cr | | +15.70% | 90Cr | | -12.10% | 74Cr |
Starch, Vegetable Fat & Oil Manufacturing
|