Market Closed -
Bombay S.E.
03:30:50 15/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
201
INR
|
-1.74%
|
|
-9.83%
|
+105.63%
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
292.5
|
104.6
|
84.49
|
170.9
|
185.6
|
145.2
|
Enterprise Value (EV)
1 |
2,255
|
1,835
|
2,147
|
2,383
|
2,668
|
1,282
|
P/E ratio
|
-0.77
x
|
-0.34
x
|
-0.19
x
|
-0.5
x
|
-0.64
x
|
2.67
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.16
x
|
0.06
x
|
0.08
x
|
0.15
x
|
0.15
x
|
0.17
x
|
EV / Revenue
|
1.27
x
|
1.02
x
|
2.09
x
|
2.15
x
|
2.12
x
|
1.52
x
|
EV / EBITDA
|
-20.9
x
|
-17
x
|
-8.53
x
|
-19.5
x
|
-33.8
x
|
-8.9
x
|
EV / FCF
|
-8.78
x
|
-22.8
x
|
-10.1
x
|
-34.8
x
|
-13.4
x
|
-55.3
x
|
FCF Yield
|
-11.4%
|
-4.38%
|
-9.9%
|
-2.87%
|
-7.45%
|
-1.81%
|
Price to Book
|
-0.17
x
|
-0.05
x
|
-0.03
x
|
-0.06
x
|
-0.06
x
|
-0.07
x
|
Nbr of stocks (in thousands)
|
6,499
|
6,499
|
6,499
|
6,499
|
6,499
|
6,499
|
Reference price
2 |
45.00
|
16.10
|
13.00
|
26.30
|
28.55
|
22.34
|
Announcement Date
|
27/08/18
|
27/08/19
|
07/09/20
|
07/09/21
|
07/09/22
|
22/06/23
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,773
|
1,793
|
1,029
|
1,108
|
1,258
|
842.3
|
EBITDA
1 |
-108
|
-108.1
|
-251.7
|
-122
|
-78.87
|
-144.1
|
EBIT
1 |
-180.9
|
-179.9
|
-322.1
|
-192
|
-143
|
-204.6
|
Operating Margin
|
-10.2%
|
-10.03%
|
-31.31%
|
-17.33%
|
-11.37%
|
-24.29%
|
Earnings before Tax (EBT)
1 |
-374.9
|
-329.5
|
-475.9
|
-380.2
|
-314.8
|
62.6
|
Net income
1 |
-379.4
|
-305.6
|
-445.3
|
-341.1
|
-288.4
|
54.32
|
Net margin
|
-21.39%
|
-17.04%
|
-43.28%
|
-30.78%
|
-22.92%
|
6.45%
|
EPS
2 |
-58.38
|
-47.02
|
-68.52
|
-52.48
|
-44.38
|
8.358
|
Free Cash Flow
1 |
-256.8
|
-80.33
|
-212.5
|
-68.46
|
-198.7
|
-23.19
|
FCF margin
|
-14.48%
|
-4.48%
|
-20.65%
|
-6.18%
|
-15.79%
|
-2.75%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/08/18
|
27/08/19
|
07/09/20
|
07/09/21
|
07/09/22
|
22/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,963
|
1,730
|
2,062
|
2,212
|
2,482
|
1,137
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-18.18
x
|
-16
x
|
-8.192
x
|
-18.13
x
|
-31.47
x
|
-7.888
x
|
Free Cash Flow
1 |
-257
|
-80.3
|
-212
|
-68.5
|
-199
|
-23.2
|
ROE (net income / shareholders' equity)
|
101%
|
59.8%
|
59.6%
|
30.9%
|
20%
|
-5.45%
|
ROA (Net income/ Total Assets)
|
-5.87%
|
-6.46%
|
-12.6%
|
-8.21%
|
-6.95%
|
-11.5%
|
Assets
1 |
6,464
|
4,731
|
3,546
|
4,153
|
4,153
|
-472.9
|
Book Value Per Share
2 |
-268.0
|
-314.0
|
-383.0
|
-436.0
|
-480.0
|
-301.0
|
Cash Flow per Share
2 |
1.630
|
0.4900
|
4.920
|
5.230
|
3.030
|
2.100
|
Capex
1 |
1.33
|
2.25
|
2.61
|
3.29
|
1.07
|
2.77
|
Capex / Sales
|
0.07%
|
0.13%
|
0.25%
|
0.3%
|
0.09%
|
0.33%
|
Announcement Date
|
27/08/18
|
27/08/19
|
07/09/20
|
07/09/21
|
07/09/22
|
22/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +105.63% | 15.92M | | +28.70% | 7.81B | | -0.12% | 3.33B | | +6.20% | 2.32B | | +13.84% | 2.25B | | +14.41% | 2.11B | | +8.53% | 1.77B | | +11.63% | 1.73B | | -2.51% | 1.62B | | +25.06% | 1.56B |
Other Textiles & Leather Goods
|