|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 471.00 JPY | +1.07% |
|
+3.74% | -49.73% |
| 19/06 | GMO Internet Launches 30 Billion Yen Share Buyback Program | MT |
| 15/05 | GMO internet, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: GMO internet, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,509 | 7,174 | 5,513 | 19,333 | 2,56,969 | 1,43,300 | - |
| Change | - | 10.22% | -23.15% | 250.65% | 1,229.15% | -44.23% | - |
| Enterprise Value (EV) | 1,795 | 1,831 | 1,328 | 15,309 | 2,51,950 | 1,43,300 | 1,43,300 |
| Change | - | 2.03% | -27.46% | 1,052.38% | 1,545.73% | -43.12% | 0% |
| P/E | 20.1x | 18x | 137x | -3,997x | 46.2x | 23.4x | 20.7x |
| PBR | 1.27x | 1.35x | 1.07x | 3.73x | 18.8x | - | - |
| PEG | - | 0.8x | -1.5x | 36x | -0x | -26.36x | 1.5x |
| Capitalization / Revenue | 0.19x | 0.43x | 0.37x | 1.49x | 3.27x | 1.74x | 1.71x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.74x | 1.71x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | -0x | 0x | 0x | 14.6x | 12.7x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 10.9 | 12.5 | 1.3 | 6.9 | 20.26 | 22 | 15 |
| Rate of return | 2.64% | 2.78% | 0.38% | 0.58% | 2.16% | 4.67% | 3.18% |
| EPS 2 | 20.52 | 24.98 | 2.5 | -0.3 | 20.28 | 20.1 | 22.8 |
| Distribution rate | 53.1% | 50% | 52% | -2,300% | 99.9% | 109% | 65.8% |
| Net sales 1 | 34,524 | 16,629 | 14,903 | 12,997 | 78,548 | 82,300 | 84,000 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 487 | 710 | -25 | 139 | 8,224 | 9,840 | 11,320 |
| Net income 1 | 328 | 395 | 40 | -4 | 5,563 | 6,110 | 6,950 |
| Net Debt | -4,714 | -5,343 | -4,185 | -4,024 | -5,019 | - | - |
| Reference price 2 | 413.00 | 450.00 | 342.00 | 1,199.00 | 937.00 | 471.00 | 471.00 |
| Nbr of stocks (in thousands) | 15,760 | 15,943 | 16,121 | 16,125 | 2,74,247 | 3,04,247 | - |
| Announcement Date | 07/02/22 | 06/02/23 | 05/02/24 | 12/02/25 | 12/02/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.43x | - | - | 4.67% | 89Cr | |
| 12.32x | 1.34x | 6.07x | 4.57% | 2.44TCr | |
| 8.89x | 1.04x | 5.58x | 4.44% | 2.24TCr | |
| 11.65x | 5.1x | 9.02x | 7.53% | 1.04TCr | |
| 15.16x | - | - | 3.42% | 489.39Cr | |
| 17.03x | 0.61x | 5.95x | 1.42% | 458.74Cr | |
| 7.82x | 0.61x | 3.64x | 5.92% | 361.07Cr | |
| 29.54x | 4x | 11.22x | -.--% | 291.87Cr | |
| -30.71x | 1.31x | 5.53x | -.--% | 291.59Cr | |
| Average | 10.57x | 2.00x | 6.71x | 3.55% | 855.98Cr | |
| Weighted average by Cap. | 10.63x | 1.82x | 6.40x | 4.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4784 Stock
- Valuation GMO internet, Inc.
Select your edition
All financial news and data tailored to specific country editions
