Valuation: Glory Ltd.

Market Cap 27TCr 172.7Cr 154.22Cr 142.47Cr 129.11Cr 241.55Cr 16TCr 245.54Cr 1.71TCr 678.76Cr 8.59TCr 648.12Cr 634.34Cr P/E 2027 *
21.3x
P/E 2028 * 11.8x
Enterprise Value 30TCr 190.43Cr 170.05Cr 157.1Cr 142.36Cr 266.34Cr 18TCr 270.75Cr 1.89TCr 748.44Cr 9.47TCr 714.66Cr 699.46Cr EV / Sales 2027 *
0.83x
EV / Sales 2028 * 0.67x
Free-Float
82.04%
Yield 2027 *
3.14%
Yield 2028 * 2.57%
1 day+9.50%
1 month+9.50%
3 months+9.50%
6 months+9.09%
Current year+28.78%
1 month 27.65
Extreme 27.65
27.65
Current year 25.25
Extreme 25.25
27.65
1 year 21.47
Extreme 21.47
27.65
3 years 16.21
Extreme 16.21
27.84
5 years 15.34
Extreme 15.34
27.84
10 years 15.34
Extreme 15.34
32.37
Manager TitleAgeSince
President 63 01/04/2024
Director of Finance/CFO 59 01/04/2024
Corporate Officer/Principal 64 01/06/2021
Director TitleAgeSince
Chairman 72 01/04/2023
Director/Board Member 65 01/06/2023
Director/Board Member 59 01/06/2014
Change 5-day change 1-year change 3-year change Capi.($)
+9.50%-.--% - - 172.7Cr
-1.42%-8.59%+14.06%+139.60% 11TCr
-0.96%-12.81%+5.57%+23.03% 8.36TCr
-0.75%+1.44%+39.39%+99.27% 6.36TCr
-1.56%+1.74%+21.09%+81.89% 5.96TCr
+1.04%-4.96%+85.74%+161.28% 5.36TCr
+1.74%-4.57%+14.10%+55.67% 3.32TCr
-0.85%-5.53%-7.90%+23.79% 2.85TCr
+1.90%+1.74%+12.27%+53.14% 2.65TCr
-0.48%+4.51%-26.65%+23.91% 2.54TCr
Average +0.80%-3.24%+17.52%+73.51% 5.39TCr
Weighted average by Cap. -0.49%-4.77%+21.18%+86.19%

Financials

2027 *2028 *
Net sales 36TCr 230.64Cr 205.96Cr 190.26Cr 172.42Cr 322.58Cr 22TCr 327.92Cr 2.29TCr 906.47Cr 11TCr 865.55Cr 847.15Cr 35TCr 224.1Cr 200.12Cr 184.87Cr 167.54Cr 313.44Cr 21TCr 318.62Cr 2.22TCr 880.77Cr 11TCr 841.02Cr 823.14Cr
Net income 1.98TCr 13Cr 11Cr 10Cr 9.46Cr 18Cr 1.2TCr 18Cr 125.67Cr 50Cr 629.61Cr 48Cr 46Cr 1.57TCr 10Cr 8.94Cr 8.26Cr 7.49Cr 14Cr 950.47Cr 14Cr 99Cr 39Cr 497.98Cr 38Cr 37Cr
Net Debt 2.78TCr 18Cr 16Cr 15Cr 13Cr 25Cr 1.68TCr 25Cr 176Cr 70Cr 881.78Cr 67Cr 65Cr -1.81TCr -12Cr -10Cr -9.52Cr -8.63Cr -16Cr -1.1TCr -16Cr -114.59Cr -45Cr -574.11Cr -43Cr -42Cr
Projected Income Statement - Annual - Glory Ltd.
Logo Glory Ltd.
Glory Ltd is a Japan-based company mainly engaged in the manufacture, sale and maintenance of currency processing equipment, and the provision of electronic payment services and face recognition solutions. The Company has four business segments. Financial Market segment is engaged in the sale and maintenance of products to domestic financial institutions, original equipment manufacturer (OEM) and others. Distribution and Transportation Market segment is engaged in the sale and maintenance of products to domestic supermarkets, department stores, security transport companies, railway companies, tobacco manufacturers, hospitals, local governments and companies. Amusement Market segment is engaged in the sale and maintenance of products to domestic amusement halls. Overseas Market segment is engaged in the sale and maintenance of products to overseas financial institutions, security transport companies, retail stores, casinos and OEMs. It also provides unmanned payment system solutions.
Employees
11,266
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Glory Ltd.
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
5,102.00JPY
Average target price
4,570.00JPY
Spread / Average Target
-10.43%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Glory Ltd.