Valuation: Glory Ltd.

Market Cap 23TCr 146.68Cr 129.17Cr 122.38Cr 110.49Cr 208.24Cr 14TCr 210.93Cr 1.46TCr 563.49Cr 7.19TCr 550.8Cr 538.79Cr P/E 2027 *
18.2x
P/E 2028 * 10.1x
Enterprise Value 26TCr 164.37Cr 144.75Cr 137.14Cr 123.81Cr 233.35Cr 16TCr 236.37Cr 1.64TCr 631.45Cr 8.06TCr 617.23Cr 603.76Cr EV / Sales 2027 *
0.71x
EV / Sales 2028 * 0.56x
Free-Float
82.04%
Yield 2027 *
3.68%
Yield 2028 * 3.02%
1 day+9.50%
1 week+9.50%
1 month+9.50%
3 months+9.50%
6 months+28.78%
Current year+28.78%
1 week 27.65
Extreme 27.65
27.65
1 month 27.65
Extreme 27.65
27.65
Current year 25.25
Extreme 25.25
27.65
1 year 21.47
Extreme 21.47
27.65
3 years 16.21
Extreme 16.21
27.84
5 years 15.34
Extreme 15.34
27.84
10 years 15.34
Extreme 15.34
32.37
Manager TitleAgeSince
President 63 01/04/2024
Director of Finance/CFO 59 01/04/2024
Corporate Officer/Principal 64 01/06/2021
Director TitleAgeSince
Chairman 72 01/04/2023
Director/Board Member 65 01/06/2023
Director/Board Member 59 01/06/2014
Change 5-day change 1-year change 3-year change Capi.($)
+9.50%+9.50% - - 146.68Cr
-1.54%-1.63%+26.02%+145.28% 12TCr
+1.04%+2.61%+30.76%+41.60% 9.64TCr
+0.94%+3.02%+108.12%+175.14% 6.2TCr
-0.23%-1.96%+30.73%+80.06% 5.87TCr
-0.86%-2.86%+1.00%+81.30% 5.68TCr
+3.10%+1.76%+47.46%+55.00% 3.53TCr
-1.79%-1.46%-9.09%+17.88% 2.91TCr
+1.26%-0.39%+29.58%+69.74% 3TCr
+1.80%+7.17%+61.68%+7.62% 2.89TCr
Average +1.32%+1.09%+36.25%+74.85% 5.75TCr
Weighted average by Cap. +0.13%+0.71%+36.20%+89.75%

Financials

2027 *2028 *
Net sales 36TCr 230.13Cr 202.65Cr 192.01Cr 173.34Cr 326.7Cr 22TCr 330.93Cr 2.3TCr 884.04Cr 11TCr 864.13Cr 845.29Cr 35TCr 223.61Cr 196.91Cr 186.56Cr 168.43Cr 317.44Cr 21TCr 321.55Cr 2.23TCr 858.98Cr 11TCr 839.64Cr 821.33Cr
Net income 1.98TCr 13Cr 11Cr 11Cr 9.51Cr 18Cr 1.21TCr 18Cr 126.09Cr 49Cr 619.14Cr 47Cr 46Cr 1.57TCr 9.99Cr 8.8Cr 8.34Cr 7.53Cr 14Cr 957.9Cr 14Cr 100Cr 38Cr 489.7Cr 38Cr 37Cr
Net Debt 2.78TCr 18Cr 16Cr 15Cr 13Cr 25Cr 1.7TCr 25Cr 176.59Cr 68Cr 867.11Cr 66Cr 65Cr -1.81TCr -12Cr -10Cr -9.61Cr -8.68Cr -16Cr -1.1TCr -17Cr -114.97Cr -44Cr -564.56Cr -43Cr -42Cr
Logo Glory Ltd.
Glory Ltd is a Japan-based company mainly engaged in the manufacture, sale and maintenance of currency processing equipment, and the provision of electronic payment services and face recognition solutions. The Company has four business segments. Financial Market segment is engaged in the sale and maintenance of products to domestic financial institutions, original equipment manufacturer (OEM) and others. Distribution and Transportation Market segment is engaged in the sale and maintenance of products to domestic supermarkets, department stores, security transport companies, railway companies, tobacco manufacturers, hospitals, local governments and companies. Amusement Market segment is engaged in the sale and maintenance of products to domestic amusement halls. Overseas Market segment is engaged in the sale and maintenance of products to overseas financial institutions, security transport companies, retail stores, casinos and OEMs. It also provides unmanned payment system solutions.
Employees
11,266
Date Price Change Volume
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
4,343.00JPY
Average target price
4,570.00JPY
Spread / Average Target
+5.23%

Quarterly revenue - Rate of surprise