Valuation: Glory Ltd.

Market Cap 26TCr 164.05Cr 148.67Cr 137.51Cr 124.07Cr 233.8Cr 15TCr 242.04Cr 1.65TCr 654.98Cr 8.26TCr 615.64Cr 602.59Cr P/E 2027 *
21x
P/E 2028 * 17.9x
Enterprise Value 29TCr 181.44Cr 164.42Cr 152.08Cr 137.22Cr 258.59Cr 17TCr 267.7Cr 1.83TCr 724.41Cr 9.14TCr 680.9Cr 666.45Cr EV / Sales 2027 *
0.8x
EV / Sales 2028 * 0.69x
Free-Float
82.04%
Yield 2027 *
3.19%
Yield 2028 * 2.62%
1 day+9.50%
3 months+9.50%
6 months+9.09%
Current year+28.78%
Current year 25.25
Extreme 25.25
27.65
1 year 25.25
Extreme 25.25
27.65
3 years 16.21
Extreme 16.21
27.84
5 years 15.34
Extreme 15.34
27.84
10 years 15.34
Extreme 15.34
32.37
Manager TitleAgeSince
President 63 01/04/2024
Director of Finance/CFO 59 01/04/2024
Corporate Officer/Principal 64 01/06/2021
Director TitleAgeSince
Chairman 72 01/04/2023
Director/Board Member 65 01/06/2023
Director/Board Member 59 01/06/2014
Change 5-day change 1-year change 3-year change Capi.($)
+9.50%-.--% - - 164.05Cr
-0.03%+4.13%+14.87%+123.31% 12TCr
-0.90%+4.43%+24.03%+23.71% 8.94TCr
-0.89%+3.37%+60.80%+85.83% 6.97TCr
-0.65%+4.15%+36.44%+80.95% 6.33TCr
-2.15%+9.39%+66.25%+130.46% 5.07TCr
-1.94%-0.56%+57.12%+91.62% 3.3TCr
-0.29%+2.49%+12.71%+22.11% 3.27TCr
+0.36%+4.31%+7.53%+45.89% 3.21TCr
+0.23%+2.99%+14.65%+53.47% 2.79TCr
Average +0.32%+4.23%+32.71%+73.04% 6TCr
Weighted average by Cap. -0.65%+4.91%+32.34%+79.75%

Financials

2027 *2028 *
Net sales 36TCr 226.2Cr 204.98Cr 189.6Cr 171.07Cr 322.38Cr 21TCr 333.74Cr 2.28TCr 903.11Cr 11TCr 848.87Cr 830.86Cr 35TCr 219.79Cr 199.17Cr 184.22Cr 166.22Cr 313.24Cr 21TCr 324.28Cr 2.21TCr 877.52Cr 11TCr 824.81Cr 807.32Cr
Net income 1.98TCr 12Cr 11Cr 10Cr 9.39Cr 18Cr 1.17TCr 18Cr 125.01Cr 50Cr 625.34Cr 47Cr 46Cr 2.25TCr 14Cr 13Cr 12Cr 11Cr 20Cr 1.33TCr 21Cr 141.7Cr 56Cr 708.82Cr 53Cr 52Cr
Net Debt 2.78TCr 17Cr 16Cr 15Cr 13Cr 25Cr 1.64TCr 26Cr 175.08Cr 69Cr 875.79Cr 65Cr 64Cr -1.81TCr -11Cr -10Cr -9.49Cr -8.56Cr -16Cr -1.07TCr -17Cr -113.99Cr -45Cr -570.21Cr -42Cr -42Cr
Projected Income Statement - Annual - Glory Ltd.
Logo Glory Ltd.
Glory Ltd is a Japan-based company mainly engaged in the manufacture, sale and maintenance of currency processing equipment, and the provision of electronic payment services and face recognition solutions. The Company has four business segments. Financial Market segment is engaged in the sale and maintenance of products to domestic financial institutions, original equipment manufacturer (OEM) and others. Distribution and Transportation Market segment is engaged in the sale and maintenance of products to domestic supermarkets, department stores, security transport companies, railway companies, tobacco manufacturers, hospitals, local governments and companies. Amusement Market segment is engaged in the sale and maintenance of products to domestic amusement halls. Overseas Market segment is engaged in the sale and maintenance of products to overseas financial institutions, security transport companies, retail stores, casinos and OEMs. It also provides unmanned payment system solutions.
Employees
11,266
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Glory Ltd.
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
5,008.00JPY
Average target price
4,570.00JPY
Spread / Average Target
-8.75%