Valuation Global Oriental

Stocks

Market Closed - BURSA MALAYSIA 02:20:02 30/10/2026 pm IST			5-day change	1st Jan Change
0.0750 ^MYR	0.00%		0.00%	-31.82%

28/08	Global Oriental Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
27/08	Global Oriental Berhad Reports Property, Plant and Equipment Written Off for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	154.6	90.94	106.8	86.39	61.38	45.47
Change	-	-41.18%	17.5%	-19.15%	-28.95%	-25.93%
Enterprise Value (EV) ¹	253.8	283	328.7	267.1	219.7	210.4
Change	-	11.54%	16.13%	-18.74%	-17.73%	-4.22%
P/E	11.1x	6.29x	9.39x	15.7x	36.9x	8.76x
PBR	0.58x	0.36x	0.4x	0.34x	0.24x	0.17x
PEG	-	1.55x	-0.4x	-0.3x	-0.5x	0x
Capitalization / Revenue	0.37x	0.22x	0.27x	0.44x	0.28x	0.3x
EV / Revenue	0.61x	0.67x	0.84x	1.36x	1.02x	1.39x
EV / EBITDA	14.8x	12.9x	8.28x	13.8x	7.7x	7.28x
EV / EBIT	15.7x	13.6x	9.41x	21.3x	11.3x	10.5x
EV / FCF	1.69x	12.6x	3.19x	-322x	32.2x	8.76x
FCF Yield	59.1%	7.96%	31.3%	-0.31%	3.11%	11.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0306	0.0318	0.025	0.0121	0.003661	0.0114
Distribution rate	-	-	-	-	-	-
Net sales ¹	419	421.4	392.6	196.9	215.7	151.8
EBITDA ¹	17.12	21.98	39.68	19.31	28.53	28.91
EBIT ¹	16.13	20.78	34.94	12.56	19.44	19.98
Net income ¹	13.9	14.46	11.38	5.511	1.665	5.189
Net Debt ¹	99.16	192.1	221.8	180.7	158.3	165
Reference price ²	0.3400	0.2000	0.2350	0.1900	0.1350	0.1000
Nbr of stocks (in thousands)	4,54,677	4,54,677	4,54,677	4,54,677	4,54,677	4,54,677
Announcement Date	27/08/21	29/07/22	31/07/23	31/07/24	30/07/25	29/07/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL ORIENTAL	-	-	-	-	84L
VINGROUP	65.15x	-	-	-	7TCr
SUN HUNG KAI PROPERTIES LIMITED	12.47x	4.37x	11.22x	3.86%	3.95TCr
MITSUBISHI ESTATE CO., LTD.	18.62x	4.04x	16.26x	1.32%	2.87TCr
EMAAR PROPERTIES	5.68x	0.75x	1.56x	8.71%	2.76TCr
CHINA RESOURCES LAND LIMITED	7.97x	1.46x	8.19x	4.44%	2.65TCr
MITSUI FUDOSAN CO., LTD.	14.44x	3.15x	15.07x	2.42%	2.66TCr
CK ASSET HOLDINGS LIMITED	10.23x	2.01x	7.74x	4.1%	2.06TCr
VINHOMES	8.24x	2.9x	6.79x	-.--%	1.98TCr
ALPHA DHABI HOLDING	7.44x	0.82x	3x	3%	1.9TCr
Average	16.69x	2.44x	8.73x	3.48%	2.78TCr
Weighted average by Cap.	24.63x	2.62x	9.23x	3.62%