Stock 9219 GIXO LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials GiXo Ltd.

Equities

9219

JP3264600002

IT Services & Consulting

Market Closed - Japan Exchange
Other stock markets
 11:30:00 24/05/2024 am IST 		5-day change 1st Jan Change
1,213 JPY -0.16% Intraday chart for GiXo Ltd. -1.94% +8.89%
2023 GiXo Ltd. agreed to acquire Branding/Creative design business from Lab&Design Co., Ltd. CI
2022 Certain Common Stock of GiXo Ltd. are subject to a Lock-Up Agreement Ending on 1-JUL-2022. CI

Valuation

Fiscal Period: June 2021 2022 2023 2024 2025
Capitalization 1 4,353 17,134 6,770 6,770 -
Enterprise Value (EV) 1 4,353 15,656 4,966 6,770 6,770
P/E ratio 60.7 x 202 x 27.6 x 24.9 x 18.7 x
Yield - - - - -
Capitalization / Revenue - 16.2 x 4.02 x 3.14 x 2.45 x
EV / Revenue - 16.2 x 4.02 x 3.14 x 2.45 x
EV / EBITDA - 15,84,25,384 x - - -
EV / FCF - 28,23,65,404 x 2,07,67,994 x - -
FCF Yield - 0% 0% - -
Price to Book - 10.4 x 3.58 x 3.13 x 2.68 x
Nbr of stocks (in thousands) 5,581 5,581 5,582 5,582 -
Reference price 2 780.0 3,070 1,213 1,213 1,213
Announcement Date 29/03/22 12/08/22 14/08/23 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2021 2022 2023 2024 2025
Net sales 1 - 1,057 1,686 2,155 2,768
EBITDA - 108.2 - - -
EBIT 1 - 99 349 393 523
Operating Margin - 9.37% 20.7% 18.24% 18.89%
Earnings before Tax (EBT) - 99 351 - -
Net income 1 51 72 245 272 362
Net margin - 6.81% 14.53% 12.62% 13.08%
EPS 2 12.86 15.20 43.93 48.70 64.90
Free Cash Flow - 60.68 326 - -
FCF margin - 5.74% 19.34% - -
FCF Conversion (EBITDA) - 56.11% - - -
FCF Conversion (Net income) - 84.28% 133.06% - -
Dividend per Share - - - - -
Announcement Date 29/03/22 12/08/22 14/08/23 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2023 Q1 2023 S1 2023 Q3
Net sales 1 372 803 472
EBITDA - - -
EBIT 1 72 195 143
Operating Margin 19.35% 24.28% 30.3%
Earnings before Tax (EBT) 1 72 196 144
Net income 1 49 133 98
Net margin 13.17% 16.56% 20.76%
EPS 2 8.810 23.98 17.48
Dividend per Share - - -
Announcement Date 28/10/22 30/01/23 28/04/23
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: June 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - 1,478 1,804 - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 60.7 326 - -
ROE (net income / shareholders' equity) - 5.1% 13.9% - -
ROA (Net income/ Total Assets) - - 16.1% - -
Assets 1 - - 1,524 - -
Book Value Per Share 2 - 295.0 339.0 387.0 452.0
Cash Flow per Share - 16.90 45.50 - -
Capex 1 - 8.07 3 5 5
Capex / Sales - 0.76% 0.18% 0.23% 0.18%
Announcement Date 29/03/22 12/08/22 14/08/23 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
GIXO LTD. Stock GiXo Ltd.
+8.89% 43.14M
ACCENTURE PLC Stock Accenture plc
-14.23% 189B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.48% 168B
IBM Stock IBM
+4.49% 157B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+6.84% 102B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+37.66% 85.01B
RELX PLC Stock RELX PLC
+13.18% 83.75B
INFOSYS LIMITED Stock Infosys Limited
-5.04% 73.04B
SNOWFLAKE INC. Stock Snowflake Inc.
-21.53% 52.32B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-8.25% 43.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 9219 Stock
  4. Financials GiXo Ltd.