Stock GLPL GILLETTE PAKISTAN LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gillette Pakistan Limited

Equities

GLPL

PK0034001013

Appliances, Tools & Housewares

End-of-day quote Pakistan S.E.
Other stock markets
 03:30:00 13/05/2024 am IST 		5-day change 1st Jan Change
131.7 PKR +2.04% Intraday chart for Gillette Pakistan Limited -0.98% -15.51%
29/02 Gillette Pakistan Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Gillette Pakistan Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 4,608 3,579 4,218 7,074 4,018 3,675
Enterprise Value (EV) 1 4,752 3,021 3,760 6,563 4,336 3,117
P/E ratio 1,066 x 21.8 x 19 x 135 x -181 x 32.3 x
Yield 0.52% 1.88% - - - -
Capitalization / Revenue 2.52 x 1.82 x 2.14 x 3.27 x 1.64 x 1.22 x
EV / Revenue 2.6 x 1.54 x 1.91 x 3.03 x 1.77 x 1.03 x
EV / EBITDA - - - - 1,95,59,744 x 32,37,453 x
EV / FCF -32.1 x 3.99 x -200 x -148 x -6.43 x 2.46 x
FCF Yield -3.12% 25% -0.5% -0.68% -15.6% 40.7%
Price to Book 8.66 x 5.58 x 5.39 x 7.54 x 4.41 x 3.63 x
Nbr of stocks (in thousands) 19,200 19,200 19,200 31,872 31,872 31,872
Reference price 2 240.0 186.4 219.7 222.0 126.1 115.3
Announcement Date 02/10/18 04/10/19 05/10/20 05/10/21 05/10/22 04/10/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 1,829 1,963 1,971 2,163 2,453 3,025
EBITDA - - - - 221.7 962.8
EBIT 1 186 272.3 314.2 107 221.4 945.9
Operating Margin 10.17% 13.87% 15.94% 4.95% 9.02% 31.27%
Earnings before Tax (EBT) 1 116.6 258.5 351.5 153.3 149 271.1
Net income 1 4.322 164.4 222.1 38.38 -22.16 113.9
Net margin 0.24% 8.38% 11.27% 1.77% -0.9% 3.77%
EPS 2 0.2251 8.562 11.57 1.639 -0.6952 3.574
Free Cash Flow 1 -148.2 756.8 -18.82 -44.44 -674.9 1,269
FCF margin -8.1% 38.56% -0.95% -2.05% -27.51% 41.95%
FCF Conversion (EBITDA) - - - - - 131.77%
FCF Conversion (Net income) - 460.34% - - - 1,113.85%
Dividend per Share 2 1.250 3.500 - - - -
Announcement Date 02/10/18 04/10/19 05/10/20 05/10/21 05/10/22 04/10/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 144 - - - 318 -
Net Cash position 1 - 558 458 511 - 558
Leverage (Debt/EBITDA) - - - - 1.435 x -
Free Cash Flow 1 -148 757 -18.8 -44.4 -675 1,269
ROE (net income / shareholders' equity) 0.82% 28% 31.2% 4.46% -2.4% 11.8%
ROA (Net income/ Total Assets) 10.2% 16.7% 14.8% 4.25% 6.71% 21.3%
Assets 1 42.34 983.7 1,500 902.6 -330.4 533.5
Book Value Per Share 2 27.70 33.40 40.70 29.40 28.60 31.80
Cash Flow per Share 2 0.0600 29.10 11.90 16.60 1.300 46.50
Capex - - - - 186 1.22
Capex / Sales - - - - 7.59% 0.04%
Announcement Date 02/10/18 04/10/19 05/10/20 05/10/21 05/10/22 04/10/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Appliances, Tools & Housewares

1st Jan change Capi.
GILLETTE PAKISTAN LIMITED Stock Gillette Pakistan Limited
-15.51% 15.09M
MIDEA GROUP CO., LTD. Stock Midea Group Co., Ltd.
+33.10% 68.94B
HAIER SMART HOME CO., LTD. Stock Haier Smart Home Co., Ltd.
+56.67% 39.8B
SHARKNINJA, INC. Stock SharkNinja, Inc.
+37.54% 9.79B
SEB S.A. Stock SEB S.A.
+2.30% 6.88B
DE'LONGHI S.P.A. Stock De'Longhi S.p.A.
+3.47% 5.12B
HUSQVARNA AB Stock Husqvarna AB
+5.06% 4.59B
NEWELL BRANDS INC. Stock Newell Brands Inc.
-5.07% 3.42B
SPECTRUM BRANDS HOLDINGS, INC. Stock Spectrum Brands Holdings, Inc.
+19.78% 2.79B
ELECTROLUX AB Stock Electrolux AB
-7.22% 2.51B
Other Appliances, Tools & Housewares
  1. Stock Market
  2. Equities
  3. GLPL Stock
  4. Financials Gillette Pakistan Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW