Stock VIN GIELDA PRAW MAJATKOWYCH VINDEXUS SPOLKA AKCYJNA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gielda Praw Majatkowych Vindexus Spolka Akcyjna

Equities

VIN

PLVNDEX00013

Business Support Services

Delayed Warsaw S.E.
Other stock markets
 03:02:22 03/06/2024 pm IST 		5-day change 1st Jan Change
9 PLN 0.00% Intraday chart for Gielda Praw Majatkowych Vindexus Spolka Akcyjna +8.17% -15.09%
29/04 Gielda Praw Majatkowych Vindexus Spolka Akcyjna Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Gielda Praw Majatkowych Vindexus Spolka Akcyjna Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 79.94 94.4 55.8 80.45 71.74 124
Enterprise Value (EV) 1 136.4 179.9 111.7 108.8 98.22 133.2
P/E ratio 4.48 x 7.34 x 10.1 x 2.25 x 2.23 x 6.38 x
Yield 4.35% 1.23% 2.08% 3.61% 4.38% 3.77%
Capitalization / Revenue 1.69 x 1.99 x 1.1 x 0.64 x 0.62 x 1.18 x
EV / Revenue 2.89 x 3.8 x 2.2 x 0.87 x 0.85 x 1.26 x
EV / EBITDA 5.68 x 8.95 x 6.52 x 1.58 x 2.25 x 4.15 x
EV / FCF 26.3 x -5.97 x 4.34 x 12.4 x 6,659 x 5.22 x
FCF Yield 3.8% -16.8% 23% 8.09% 0.02% 19.1%
Price to Book 0.45 x 0.51 x 0.29 x 0.36 x 0.28 x 0.45 x
Nbr of stocks (in thousands) 11,586 11,626 11,626 11,626 11,646 11,700
Reference price 2 6.900 8.120 4.800 6.920 6.160 10.60
Announcement Date 30/04/19 20/04/20 30/04/21 02/05/22 29/04/23 29/04/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 47.25 47.38 50.75 125.6 115.8 105.4
EBITDA 1 24 20.09 17.13 68.99 43.65 32.08
EBIT 1 23.63 19.52 16.48 68.37 43.09 31.42
Operating Margin 50.01% 41.21% 32.48% 54.43% 37.2% 29.81%
Earnings before Tax (EBT) 1 18.41 13.22 9.678 62.19 33.79 23.7
Net income 1 17.89 12.9 5.553 36 32.2 18.63
Net margin 37.86% 27.22% 10.94% 28.66% 27.8% 17.68%
EPS 2 1.540 1.107 0.4754 3.080 2.765 1.662
Free Cash Flow 1 5.177 -30.13 25.71 8.8 0.0148 25.5
FCF margin 10.96% -63.59% 50.66% 7.01% 0.01% 24.19%
FCF Conversion (EBITDA) 21.57% - 150.14% 12.76% 0.03% 79.5%
FCF Conversion (Net income) 28.94% - 463.07% 24.44% 0.05% 136.87%
Dividend per Share 2 0.3000 0.1000 0.1000 0.2500 0.2700 0.4000
Announcement Date 30/04/19 20/04/20 30/04/21 02/05/22 29/04/23 29/04/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 56.4 85.5 55.9 28.3 26.5 9.16
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.351 x 4.254 x 3.262 x 0.4104 x 0.6067 x 0.2857 x
Free Cash Flow 1 5.18 -30.1 25.7 8.8 0.01 25.5
ROE (net income / shareholders' equity) 10.6% 7.09% 2.89% 17.2% 13.4% 7.14%
ROA (Net income/ Total Assets) 5.65% 4.39% 3.52% 13% 7.56% 5.68%
Assets 1 316.6 293.7 157.6 276.4 425.6 328
Book Value Per Share 2 15.30 16.10 16.40 19.40 21.90 23.70
Cash Flow per Share 2 1.760 0.6000 2.650 5.270 3.630 3.680
Capex 1 5.79 1.58 0.56 0.12 2.71 0.6
Capex / Sales 12.25% 3.33% 1.11% 0.1% 2.34% 0.57%
Announcement Date 30/04/19 20/04/20 30/04/21 02/05/22 29/04/23 29/04/24
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Business Support Services

1st Jan change Capi.
GIELDA PRAW MAJATKOWYCH VINDEXUS SPOLKA AKCYJNA Stock Gielda Praw Majatkowych Vindexus Spolka Akcyjna
-15.09% 2.43Cr
CINTAS CORPORATION Stock Cintas Corporation
+12.50% 6.88TCr
JACOBS SOLUTIONS INC. Stock Jacobs Solutions Inc.
+7.35% 1.74TCr
BUREAU VERITAS SA Stock Bureau Veritas SA
+21.56% 1.36TCr
RB GLOBAL, INC. Stock RB Global, Inc.
+8.66% 1.34TCr
INTERTEK GROUP PLC Stock Intertek Group plc
+12.76% 979.86Cr
TELEPERFORMANCE SE Stock Teleperformance SE
-19.20% 674.36Cr
GENPACT LIMITED Stock Genpact Limited
-4.74% 595.01Cr
MAXIMUS, INC. Stock Maximus, Inc.
+2.67% 523.46Cr
EXLSERVICE HOLDINGS, INC. Stock ExlService Holdings, Inc.
-3.21% 485.04Cr
Other Business Support Services
  1. Stock Market
  2. Equities
  3. VIN Stock
  4. Financials Gielda Praw Majatkowych Vindexus Spolka Akcyjna