Market Closed -
Bombay S.E.
03:30:51 21/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
40.19
INR
|
-0.12%
|
|
+1.39%
|
-4.76%
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,260
|
5,621
|
2,191
|
1,888
|
1,365
|
2,667
|
Enterprise Value (EV)
1 |
3,806
|
5,423
|
2,502
|
2,276
|
1,839
|
3,149
|
P/E ratio
|
33.3
x
|
34.3
x
|
14.8
x
|
67.9
x
|
9.82
x
|
19.1
x
|
Yield
|
0.04%
|
0.04%
|
0.1%
|
0.11%
|
0.15%
|
0.09%
|
Capitalization / Revenue
|
3.08
x
|
2.78
x
|
1.09
x
|
1.44
x
|
0.52
x
|
0.98
x
|
EV / Revenue
|
2.75
x
|
2.68
x
|
1.25
x
|
1.74
x
|
0.71
x
|
1.16
x
|
EV / EBITDA
|
19.3
x
|
18.5
x
|
8.63
x
|
12.7
x
|
5.17
x
|
7.43
x
|
EV / FCF
|
-21.7
x
|
-15.4
x
|
-4.38
x
|
-37.3
x
|
-16.6
x
|
-5.98
x
|
FCF Yield
|
-4.61%
|
-6.49%
|
-22.8%
|
-2.68%
|
-6.01%
|
-16.7%
|
Price to Book
|
3.71
x
|
3.73
x
|
1.24
x
|
1.05
x
|
0.69
x
|
1.16
x
|
Nbr of stocks (in thousands)
|
36,360
|
40,339
|
42,139
|
42,139
|
42,139
|
48,436
|
Reference price
2 |
117.2
|
139.4
|
52.00
|
44.80
|
32.40
|
55.07
|
Announcement Date
|
02/08/18
|
04/09/19
|
24/11/20
|
07/09/21
|
07/09/22
|
08/09/23
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,383
|
2,020
|
2,004
|
1,307
|
2,604
|
2,725
|
EBITDA
1 |
196.7
|
293.4
|
290.1
|
179
|
355.5
|
424
|
EBIT
1 |
192.6
|
253.3
|
241.6
|
102.6
|
273.7
|
310.3
|
Operating Margin
|
13.93%
|
12.54%
|
12.06%
|
7.85%
|
10.51%
|
11.39%
|
Earnings before Tax (EBT)
1 |
156.5
|
226.8
|
193
|
42.22
|
174.2
|
200.4
|
Net income
1 |
115
|
156.2
|
145.4
|
27.82
|
139.2
|
153.1
|
Net margin
|
8.31%
|
7.73%
|
7.26%
|
2.13%
|
5.35%
|
5.62%
|
EPS
2 |
3.513
|
4.057
|
3.520
|
0.6600
|
3.301
|
2.887
|
Free Cash Flow
1 |
-175.3
|
-352.2
|
-570.9
|
-61.08
|
-110.5
|
-526.4
|
FCF margin
|
-12.68%
|
-17.44%
|
-28.49%
|
-4.67%
|
-4.24%
|
-19.32%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0500
|
0.0500
|
0.0500
|
0.0500
|
0.0500
|
0.0500
|
Announcement Date
|
02/08/18
|
04/09/19
|
24/11/20
|
07/09/21
|
07/09/22
|
08/09/23
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
311
|
389
|
473
|
481
|
Net Cash position
1 |
454
|
198
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
1.072
x
|
2.171
x
|
1.332
x
|
1.135
x
|
Free Cash Flow
1 |
-175
|
-352
|
-571
|
-61.1
|
-110
|
-526
|
ROE (net income / shareholders' equity)
|
14.2%
|
11.8%
|
8.86%
|
1.56%
|
7.37%
|
6.8%
|
ROA (Net income/ Total Assets)
|
9.68%
|
8.47%
|
6.44%
|
2.43%
|
5.81%
|
5.51%
|
Assets
1 |
1,187
|
1,844
|
2,256
|
1,146
|
2,396
|
2,777
|
Book Value Per Share
2 |
31.50
|
37.40
|
42.10
|
42.70
|
47.00
|
47.50
|
Cash Flow per Share
2 |
15.30
|
6.850
|
0.2900
|
1.950
|
1.140
|
2.670
|
Capex
1 |
102
|
93.5
|
356
|
176
|
200
|
264
|
Capex / Sales
|
7.38%
|
4.63%
|
17.75%
|
13.47%
|
7.67%
|
9.67%
|
Announcement Date
|
02/08/18
|
04/09/19
|
24/11/20
|
07/09/21
|
07/09/22
|
08/09/23
|
|
1st Jan change
|
Capi.
|
---|
| -4.76% | 2.55Cr | | +1.67% | 7.16TCr | | -2.47% | 5.72TCr | | +26.07% | 3.92TCr | | +21.21% | 3.34TCr | | +10.60% | 2.9TCr | | +19.89% | 2.19TCr | | +11.98% | 1.9TCr | | +80.22% | 1.8TCr | | +39.08% | 1.78TCr |
Other Construction & Engineering
|