Valuation Genasys Inc.

Stocks

Real-time Estimate Cboe BZX 01:17:28 23/10/2026 am IST			5-day change	1st Jan Change
1.430 ^USD	+10.00%		+12.26%	-32.49%

30/09	Genasys Inc. Secures $1.5M in New U.S. and International Hardware Orders to Close Out Fiscal Year 2026	CI
24/09	Genasys Inc. Protect Is Selected By Butte County, California To Strengthen Its Wildfire Preparedness And Emergency Management	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	187.2	101.4	74.79	158.8	110.6	59.2	-
Change	-	-45.85%	-26.22%	112.3%	-30.33%	-46.48%	-
Enterprise Value (EV)	163.9	101.4	74.79	158.8	110.6	59.2	59.2
Change	-	-38.15%	-26.22%	112.3%	-30.33%	-46.48%	0%
P/E	259x	-6.3x	-4.02x	-4.94x	-6.13x	-12.6x	35.5x
PBR	2.86x	2.01x	2.21x	7.42x	50.9x	-	-
PEG	-	0x	-0.3x	-0.1x	0.1x	0.2x	-0x
Capitalization / Revenue	3.98x	1.88x	1.6x	6.61x	2.71x	1.04x	0.92x
EV / Revenue	0x	0x	0x	0x	0x	1.04x	0.92x
EV / EBITDA	0x	0x	-0x	-0x	-0x	36.7x	8.39x
EV / EBIT	0x	-0x	-0x	-0x	-0x	-21.6x	18x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.02	-0.44	-0.5	-0.72	-0.4	-0.1033	0.0367
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	47	54.04	46.66	24.01	40.76	56.99	64.37
EBITDA ¹	4.105	2.414	-6.786	-22.14	-12.37	1.614	7.059
EBIT ¹	1.084	-2.369	-12.77	-26.72	-16.81	-2.743	3.288
Net income ¹	0.704	-16.21	-18.4	-31.73	-18.11	-4.755	1.674
Net Debt	-23.32	-	-	-	-	-	-
Reference price ²	5.180	2.770	2.010	3.560	2.450	1.300	1.300
Nbr of stocks (in thousands)	36,142	36,596	37,211	44,604	45,155	45,542	-
Announcement Date	23/11/21	30/11/22	07/12/23	09/12/24	09/12/25	-	-