Valuation Gecoss Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 09:58:09 26/05/2026 pm IST			5-day change	1st Jan Change
9.530 ^USD	+6.12%		-.--%	+6.12%

11/05	Gecoss Corporation Provides Dividend Forecasts for the Second Quarter of Year Ending March 31, 2027 and Year Ending March 31, 2027	CI
11/05	Gecoss Corporation Provides Consolidated Earnings Guidance for the First Half of Fiscal Year Ending March 31, 2027 and Full Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	35,050	29,226	29,806	38,999	34,889	58,511
Change	-	-16.62%	1.98%	30.84%	-10.54%	67.71%
Enterprise Value (EV) ¹	32,108	21,050	27,284	40,466	32,428	50,810
Change	-	-34.44%	29.62%	48.32%	-19.86%	56.69%
P/E	7.71x	8.79x	9.29x	8.84x	7.69x	10x
PBR	0.59x	0.49x	0.5x	0.62x	0.53x	0.82x
PEG	-	-0.3x	2.33x	0.2x	2.41x	0.3x
Capitalization / Revenue	0.32x	0.26x	0.25x	0.3x	0.31x	0.51x
EV / Revenue	0.29x	0.18x	0.23x	0.32x	0.29x	0.44x
EV / EBITDA	3.62x	2.78x	3.5x	4.19x	3.19x	4.45x
EV / EBIT	5.29x	4.47x	6.06x	6.48x	4.73x	6.34x
EV / FCF	6.09x	2.34x	37.7x	-46x	7.16x	14.9x
FCF Yield	16.4%	42.7%	2.66%	-2.17%	14%	6.71%
Dividend per Share ²	35	35	35	40	54	69
Rate of return	3.63%	4.36%	3.96%	3.47%	5.21%	3.97%
EPS ²	125	91.38	95.03	130.6	134.8	174
Distribution rate	28%	38.3%	36.8%	30.6%	40.1%	39.7%
Net sales ¹	1,10,206	1,13,997	1,20,521	1,28,194	1,11,550	1,15,680
EBITDA ¹	8,871	7,562	7,793	9,652	10,157	11,429
EBIT ¹	6,072	4,706	4,503	6,244	6,851	8,012
Net income ¹	4,549	3,326	3,428	4,414	4,543	5,853
Net Debt ¹	-2,942	-8,176	-2,522	1,467	-2,461	-7,701
Reference price ²	963.00	803.00	883.00	1,154.00	1,037.00	1,739.00
Nbr of stocks (in thousands)	36,396	36,396	33,755	33,795	33,644	33,646
Announcement Date	17/06/21	23/06/22	22/06/23	20/06/24	19/06/25	18/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FERGUSON ENTERPRISES INC.	21.31x	1.51x	14.44x	1.58%	4.47TCr
REECE LIMITED	35.68x	1.31x	13.49x	1.07%	695.9Cr
BOISE CASCADE COMPANY	21.13x	0.42x	7.87x	1.17%	267.2Cr
Average	26.04x	1.08x	11.93x	1.27%	1.81TCr
Weighted average by Cap.	23.14x	1.43x	13.99x	1.5%