Delayed
Moscow Micex - RTS
03:30:00 10/08/2020 am IST
|
5-day change
|
1st Jan Change
|
295
RUB
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
54,242
|
54,612
|
54,612
|
58,958
|
66,488
|
66,488
|
Enterprise Value (EV)
1 |
-5,955
|
53,960
|
53,844
|
58,160
|
65,668
|
65,471
|
P/E ratio
|
50.9
x
|
52.2
x
|
57
x
|
48.9
x
|
76.6
x
|
30.9
x
|
Yield
|
-
|
-
|
-
|
1.98%
|
-
|
3.06%
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-5,54,11,99,753
x
|
-5,74,07,81,519
x
|
-4,24,87,37,467
x
|
-4,32,34,97,939
x
|
EV / FCF
|
1,449
x
|
-90,709
x
|
-5,947
x
|
-7,932
x
|
-7,113
x
|
-2,680
x
|
FCF Yield
|
0.07%
|
-0%
|
-0.02%
|
-0.01%
|
-0.01%
|
-0.04%
|
Price to Book
|
0.98
x
|
0.91
x
|
0.94
x
|
0.98
x
|
0.91
x
|
1.01
x
|
Nbr of stocks (in thousands)
|
1,85,125
|
1,85,125
|
1,85,125
|
1,99,858
|
2,25,382
|
2,25,382
|
Reference price
2 |
293.0
|
295.0
|
295.0
|
295.0
|
295.0
|
295.0
|
Announcement Date
|
25/04/18
|
29/04/19
|
23/06/20
|
30/04/21
|
28/04/23
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-9.717
|
-10.13
|
-15.46
|
-15.14
|
EBIT
1 |
-7.23
|
-9.027
|
-10.43
|
-10.84
|
-16.17
|
-15.86
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1,107
|
1,082
|
1,047
|
1,213
|
860.8
|
2,179
|
Net income
1 |
1,065
|
1,047
|
1,034
|
1,206
|
851.8
|
2,150
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
5.753
|
5.657
|
5.172
|
6.033
|
3.850
|
9.539
|
Free Cash Flow
1 |
-4.11
|
-0.5949
|
-9.054
|
-7.332
|
-9.232
|
-24.43
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
5.840
|
-
|
9.035
|
Announcement Date
|
25/04/18
|
29/04/19
|
23/06/20
|
30/04/21
|
28/04/23
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
60,197
|
652
|
768
|
798
|
819
|
1,017
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-4.11
|
-0.59
|
-9.05
|
-7.33
|
-9.23
|
-24.4
|
ROE (net income / shareholders' equity)
|
1.94%
|
1.82%
|
1.69%
|
1.96%
|
1.28%
|
3.1%
|
ROA (Net income/ Total Assets)
|
-0.01%
|
-0.01%
|
-0.01%
|
-0.01%
|
-0.02%
|
-0.01%
|
Assets
1 |
-1,40,13,237
|
-1,11,40,362
|
-97,52,302
|
-1,09,62,027
|
-56,03,750
|
-1,51,40,697
|
Book Value Per Share
2 |
300.0
|
323.0
|
314.0
|
301.0
|
323.0
|
293.0
|
Cash Flow per Share
2 |
12.40
|
3.520
|
3.860
|
2.710
|
2.470
|
3.280
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/04/18
|
29/04/19
|
23/06/20
|
30/04/21
|
28/04/23
|
28/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 730M | | -6.09% | 36.43B | | -10.46% | 12.76B | | +7.39% | 9.44B | | +10.00% | 9.11B | | +17.88% | 3.67B | | -8.11% | 3.63B | | +5.35% | 3.58B | | +4.64% | 2.91B | | -2.62% | 2.87B |
Investment Banking
|