Company Valuation: GameStop Corp.

Data adjusted to current consolidation scope
Fiscal Period: February 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 14,658 8,552 6,642 4,401 12,019 11,189 -
Change - -41.66% -22.33% -33.74% 173.07% -6.91% -
Enterprise Value (EV) 14,402 8,552 6,642 4,401 12,019 11,189 11,189
Change - -40.62% -22.33% -33.74% 173.07% -6.91% 0%
P/E ratio -68x -21.4x -21.2x 721x 81.5x - -
PBR 33.6x 5.33x - - - - -
PEG - -0.4x 1x -7x 0x - -
Capitalization / Revenue 2.88x 1.42x 1.12x 0.83x 3.14x 2.69x 2.62x
EV / Revenue 0x 0x 0x 0x 0x 2.69x 2.62x
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.8275 -1.312 -1.03 0.02 0.33 - -
Distribution rate - - - - - - -
Net sales 1 5,090 6,011 5,927 5,273 3,823 4,159 4,276
EBITDA -157.3 -236.9 -192.7 - - - -
EBIT -238 -336.6 -308 -24.7 -26.8 - -
Net income -215.3 -381.3 -313.1 6.7 131.3 - -
Net Debt -255.8 - - - - - -
Reference price 2 56.25 28.15 21.83 14.42 26.90 24.98 24.98
Nbr of stocks (in thousands) 2,60,588 3,03,803 3,04,278 3,05,234 4,46,800 4,47,900 -
Announcement Date 23/03/21 17/03/22 21/03/23 26/03/24 25/03/25 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GME Stock
  4. Valuation GameStop Corp.