Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
10.2 CAD | 0.00% | -0.20% | +7.59% |
16/04 | Gamehost Inc. Declares Cash Dividend for the Month of April 2024, Payable on May 15, 2024 | CI |
13/03 | Gamehost's Q4 Profit, Revenue Rises; Dividend Declared | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 206 | 136.1 | 159.1 | 182.2 | 202.6 | 217.5 | - |
Enterprise Value (EV) 1 | 206 | 136.1 | 159.1 | 182.2 | 202.6 | 217.5 | 217.5 |
P/E ratio | - | - | - | - | - | - | - |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 3.03 x | 3.93 x | 4.78 x | 2.61 x | 2.43 x | 2.54 x | 2.57 x |
EV / Revenue | 3.03 x | 3.93 x | 4.78 x | 2.61 x | 2.43 x | 2.54 x | 2.57 x |
EV / EBITDA | 7.69 x | 10.2 x | 11.8 x | 7.59 x | 5.85 x | 6.2 x | 6.29 x |
EV / FCF | - | 20.6 x | 66.3 x | - | - | 8.46 x | 8.56 x |
FCF Yield | - | 4.85% | 1.51% | - | - | 11.8% | 11.7% |
Price to Book | 1.75 x | 1.28 x | 1.46 x | - | - | 1.78 x | 1.6 x |
Nbr of stocks (in thousands) | 24,294 | 23,433 | 22,931 | 22,331 | 21,375 | 21,326 | - |
Reference price 2 | 8.480 | 5.810 | 6.940 | 8.160 | 9.480 | 10.20 | 10.20 |
Announcement Date | 10/03/20 | 11/03/21 | 08/03/22 | 14/03/23 | 13/03/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 68.1 | 34.6 | 33.3 | 69.7 | 83.36 | 85.5 | 84.6 |
EBITDA 1 | 26.8 | 13.4 | 13.5 | 24 | 34.65 | 35.1 | 34.6 |
EBIT | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | 6.6 | 2.4 | - | - | 25.7 | 25.4 |
FCF margin | - | 19.08% | 7.21% | - | - | 30.06% | 30.02% |
FCF Conversion (EBITDA) | - | 49.25% | 17.78% | - | - | 73.22% | 73.41% |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 10/03/20 | 11/03/21 | 08/03/22 | 14/03/23 | 13/03/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q3 | 2023 Q4 | 2024 Q1 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 15.7 | 13.6 | 18.1 | 18.8 | 19.84 | 21.39 | 21.3 | 20.4 |
EBITDA 1 | 8.5 | 4.7 | 6.1 | 6.4 | 8.023 | 9.373 | 8.64 | 8.3 |
EBIT | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 09/11/21 | 08/03/22 | 08/11/22 | 14/03/23 | 09/05/23 | 14/11/23 | 13/03/24 | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | 6.6 | 2.4 | - | - | 25.7 | 25.4 |
ROE (net income / shareholders' equity) | 14% | 4.91% | 5.23% | - | - | 20% | 19.5% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - |
Book Value Per Share 2 | 4.850 | 4.540 | 4.760 | - | - | 5.730 | 6.380 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 10/03/20 | 11/03/21 | 08/03/22 | 14/03/23 | 13/03/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+7.59% | 159M | |
+7.14% | 33.01B | |
+5.10% | 24.32B | |
+22.35% | 20.52B | |
-18.63% | 19.87B | |
-18.07% | 19.35B | |
-1.52% | 16.62B | |
-4.07% | 9.51B | |
-21.91% | 7.92B | |
+6.70% | 7.13B |
- Stock Market
- Equities
- GH Stock
- Financials Gamehost Inc.