G.K. CONSULTANTS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.1 INR | -4.93% |
|
-18.12% | +29.70% |
| 21/05 | G.K. Consultants Limited Appoints Yash Saraswat as an Independent Director | CI |
| 18/04 | G.K. Consultants Limited announced that it expects to receive INR 19.875 million in funding | CI |
Valuation
| Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 37.18 | 36.12 | 29.8 | 14.61 | 48.23 | 42.87 |
| Enterprise Value (EV) 1 | 27.43 | 13.71 | 15.93 | 2.487 | 54.17 | 37.08 |
| P/E ratio | 38.9 x | 20.8 x | 20 x | -2.78 x | 10.6 x | -26.9 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.11 x | 0.33 x | 0.33 x | 0.43 x | 3.89 x | 6.51 x |
| EV / Revenue | 0.08 x | 0.13 x | 0.17 x | 0.07 x | 4.37 x | 5.63 x |
| EV / EBITDA | 20.4 x | 5.78 x | 8.06 x | -0.35 x | - | -18.8 x |
| EV / FCF | -9.53 x | 1.11 x | -1.81 x | 2.72 x | -2.66 x | 2.96 x |
| FCF Yield | -10.5% | 90.4% | -55.3% | 36.7% | -37.6% | 33.8% |
| Price to Book | 0.55 x | 0.52 x | 0.42 x | 0.22 x | 0.69 x | 0.63 x |
| Nbr of stocks (in thousands) | 5,312 | 5,312 | 5,312 | 5,312 | 5,312 | 5,312 |
| Reference price 2 | 7.000 | 6.800 | 5.610 | 2.750 | 9.080 | 8.070 |
| Announcement Date | 06/10/18 | 09/09/19 | 07/12/20 | 04/09/21 | 08/09/22 | 07/09/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 329.9 | 109.4 | 91.19 | 33.76 | 12.4 | 6.584 |
| EBITDA 1 | 1.345 | 2.374 | 1.977 | -7.066 | - | -1.968 |
| EBIT 1 | 1.307 | 2.344 | 1.96 | -7.083 | 6.454 | -1.973 |
| Operating Margin | 0.4% | 2.14% | 2.15% | -20.98% | 52.04% | -29.97% |
| Earnings before Tax (EBT) 1 | 1.307 | 2.343 | 1.96 | -7.085 | 6.156 | -2.113 |
| Net income 1 | 0.9728 | 1.74 | 1.493 | -5.243 | 4.547 | -1.594 |
| Net margin | 0.29% | 1.59% | 1.64% | -15.53% | 36.67% | -24.21% |
| EPS 2 | 0.1800 | 0.3276 | 0.2800 | -0.9900 | 0.8560 | -0.3001 |
| Free Cash Flow 1 | -2.88 | 12.39 | -8.814 | 0.9131 | -20.37 | 12.52 |
| FCF margin | -0.87% | 11.32% | -9.66% | 2.7% | -164.24% | 190.19% |
| FCF Conversion (EBITDA) | - | 521.91% | - | - | - | - |
| FCF Conversion (Net income) | - | 711.84% | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 06/10/18 | 09/09/19 | 07/12/20 | 04/09/21 | 08/09/22 | 07/09/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 5.94 | - |
| Net Cash position 1 | 9.75 | 22.4 | 13.9 | 12.1 | - | 5.79 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -2.88 | 12.4 | -8.81 | 0.91 | -20.4 | 12.5 |
| ROE (net income / shareholders' equity) | 1.46% | 2.56% | 2.14% | -7.74% | 6.74% | -2.31% |
| ROA (Net income/ Total Assets) | 1.21% | 2.12% | 1.73% | -6.39% | 5.52% | -1.66% |
| Assets 1 | 80.35 | 81.99 | 86.43 | 82.11 | 82.35 | 96.3 |
| Book Value Per Share 2 | 12.60 | 13.00 | 13.30 | 12.30 | 13.10 | 12.80 |
| Cash Flow per Share 2 | 0.7700 | 3.580 | 0.3500 | 1.760 | 0.2200 | 0.9000 |
| Capex 1 | 0.04 | - | - | - | - | 0.26 |
| Capex / Sales | 0.01% | - | - | - | - | 4.01% |
| Announcement Date | 06/10/18 | 09/09/19 | 07/12/20 | 04/09/21 | 08/09/22 | 07/09/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- GKCONS6 Stock
- Financials G.K. Consultants Limited
