Valuation: Future plc

Market Cap 27Cr 37Cr 32Cr 30Cr 51Cr 3.56TCr 52Cr 351.93Cr 137.2Cr 1.79TCr 139.5Cr 136.54Cr 5.91TCr P/E 2026 *
6.75x
P/E 2027 * 5.48x
Enterprise Value 57Cr 78Cr 67Cr 63Cr 107.61Cr 7.48TCr 109.01Cr 739.92Cr 288.46Cr 3.76TCr 293.28Cr 287.08Cr 12TCr EV / Sales 2026 *
0.81x
EV / Sales 2027 * 0.72x
Free-Float
94.66%
Yield 2026 *
5.64%
Yield 2027 * 5.96%
1 day-0.56%
1 week-8.81%
Current month-1.12%
1 month-2.22%
3 months+1.73%
6 months-27.27%
Current year-40.84%
1 week 3.52
Extreme 3.52
3.86
1 month 3.38
Extreme 3.38
3.88
Current year 3.1
Extreme 3.1
6.6
1 year 3.1
Extreme 3.1
9.2
3 years 3.1
Extreme 3.1
13.4
5 years 3.1
Extreme 3.1
46.6
10 years 1.14
Extreme 1.139999
46.6
Manager TitleAgeSince
Chief Executive Officer 47 31/03/2025
Director of Finance/CFO 50 16/09/2024
Chief Tech/Sci/R&D Officer - 01/05/2019
Director TitleAgeSince
Director/Board Member 47 31/03/2025
Director/Board Member 69 06/02/2018
Director/Board Member 51 01/10/2018
Change 5-day change 1-year change 3-year change Capi.($)
-0.56%-8.81% - - 37Cr
-2.14%-8.78%-59.73%-60.37% 37Cr
-1.56%-0.48%-1.88%-12.81% 34Cr
+9.99%+2.34%-31.00%+469.22% 22Cr
+0.35%+0.06%+47.48%+5.31% 12Cr
+1.12%+2.26%+37.52%+9.32% 8.99Cr
Average +1.20%-3.43%-1.52%+82.14% 22.9Cr
Weighted average by Cap. +0.56%-4.77%-18.12%+69.70%

Financials

2026 *2027 *
Net sales 71Cr 96Cr 83Cr 77Cr 132.84Cr 9.23TCr 134.56Cr 913.35Cr 356.07Cr 4.64TCr 362.03Cr 354.37Cr 15TCr 70Cr 95Cr 82Cr 76Cr 131.22Cr 9.12TCr 132.93Cr 902.27Cr 351.75Cr 4.58TCr 357.64Cr 350.07Cr 15TCr
Net income 4.45Cr 6.07Cr 5.19Cr 4.86Cr 8.35Cr 580.37Cr 8.46Cr 57Cr 22Cr 291.4Cr 23Cr 22Cr 963.94Cr 4.86Cr 6.63Cr 5.68Cr 5.31Cr 9.13Cr 634.59Cr 9.25Cr 63Cr 24Cr 318.62Cr 25Cr 24Cr 1.05TCr
Net Debt 30Cr 41Cr 35Cr 33Cr 56Cr 3.92TCr 57Cr 387.99Cr 151.26Cr 1.97TCr 153.79Cr 150.53Cr 6.51TCr 23Cr 31Cr 27Cr 25Cr 43Cr 3TCr 44Cr 297.01Cr 115.79Cr 1.51TCr 117.73Cr 115.24Cr 4.99TCr
Logo Future plc
Future plc is a global platform for specialist media. The Company is a platform for creating and distributing trusted, specialist content, to build engaged and valuable global communities. The Company operates approximately 175 brands in diversified content verticals, with multiple market positions and three core monetization frameworks: advertising, e-commerce affiliate and direct consumer monetization (subscriptions and newstrade magazine sales). Its content is published and distributed through a range of formats, including websites, email newsletters, videos, magazines and live events. Its distinct businesses include business to consumer (B2C), Go.Compare, business to business (B2B). The Company’s brands include Marie Claire, Tom’s Guide, Kiplinger, Decanter, THE FIELD, techradar, and others. The Company’s specialist media brands encompass various key industries, including technology, gaming, entertainment, fashion, lifestyle, sports, finance, business-to-business and beyond.
Employees
2,991
Calendar
30/09
Date Price Change
21/26/21 €3.520 -0.56%
20/26/20 €3.540 -1.67%
19/26/19 €3.600 -1.64%
18/26/18 €3.660 -0.54%
17/26/17 €3.680 -5.15%
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
3.014GBP
Average target price
4.442GBP
Spread / Average Target
+47.39%

Annual profits - Rate of surprise