Valuation: Future plc

Market Cap 27Cr 37Cr 32Cr 29Cr 52Cr 3.49TCr 53Cr 353.83Cr 137.14Cr 1.71TCr 137.2Cr 134.35Cr 5.9TCr P/E 2026 *
6.62x
P/E 2027 * 5.41x
Enterprise Value 58Cr 77Cr 67Cr 62Cr 109.28Cr 7.35TCr 111.34Cr 745.18Cr 288.82Cr 3.6TCr 288.95Cr 282.94Cr 12TCr EV / Sales 2026 *
0.82x
EV / Sales 2027 * 0.73x
Free-Float
94.72%
Yield 2026 *
5.61%
Yield 2027 * 5.9%
1 day-13.49%
6 months-29.28%
Current year-29.28%
Current year 5
Extreme 5
5.78
1 year 5
Extreme 5
9.93
3 years 5
Extreme 5
13.4
5 years 5
Extreme 5
51.21
10 years 0.09
Extreme 0.09
51.21
Manager TitleAgeSince
Chief Executive Officer 47 31/03/2025
Director of Finance/CFO 50 16/09/2024
Chief Tech/Sci/R&D Officer - 01/05/2019
Director TitleAgeSince
Director/Board Member 47 31/03/2025
Director/Board Member 69 06/02/2018
Director/Board Member 51 01/10/2018
Change 5-day change 1-year change 3-year change Capi.($)
-13.49%-.--% - - 36Cr
-2.68%-12.08%+11.46%-23.39% 32Cr
-8.48%+11.45%-21.81%+536.36% 21Cr
+0.24%+4.13%+53.97%-8.21% 11Cr
+0.89%+5.44%+40.59%+29.22% 7.77Cr
Average -4.70%+7.72%+21.05%+133.50% 18.02Cr
Weighted average by Cap. -6.84%+7.61%+11.89%+143.93%

Financials

2026 *2027 *
Net sales 71Cr 94Cr 83Cr 76Cr 133.96Cr 9.01TCr 136.49Cr 913.46Cr 354.04Cr 4.41TCr 354.21Cr 346.83Cr 15TCr 70Cr 94Cr 82Cr 75Cr 132.79Cr 8.93TCr 135.29Cr 905.48Cr 350.95Cr 4.37TCr 351.11Cr 343.8Cr 15TCr
Net income 4.72Cr 6.3Cr 5.52Cr 5.07Cr 8.94Cr 601.42Cr 9.11Cr 61Cr 24Cr 294.33Cr 24Cr 23Cr 1.02TCr 5.06Cr 6.75Cr 5.91Cr 5.43Cr 9.58Cr 644.22Cr 9.76Cr 65Cr 25Cr 315.27Cr 25Cr 25Cr 1.09TCr
Net Debt 30Cr 40Cr 35Cr 33Cr 57Cr 3.86TCr 58Cr 391.35Cr 151.68Cr 1.89TCr 151.75Cr 148.59Cr 6.53TCr 23Cr 31Cr 27Cr 25Cr 44Cr 2.99TCr 45Cr 302.95Cr 117.42Cr 1.46TCr 117.47Cr 115.03Cr 5.05TCr
Logo Future plc
Future plc is a global platform for specialist media. The Company is a platform for creating and distributing trusted, specialist content, to build engaged and valuable global communities. The Company operates approximately 175 brands in diversified content verticals, with multiple market positions and three core monetization frameworks: advertising, e-commerce affiliate and direct consumer monetization (subscriptions and newstrade magazine sales). Its content is published and distributed through a range of formats, including websites, email newsletters, videos, magazines and live events. Its distinct businesses include business to consumer (B2C), Go.Compare, business to business (B2B). The Company’s brands include Marie Claire, Tom’s Guide, Kiplinger, Decanter, THE FIELD, techradar, and others. The Company’s specialist media brands encompass various key industries, including technology, gaming, entertainment, fashion, lifestyle, sports, finance, business-to-business and beyond.
Employees
2,991
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
3.030GBP
Average target price
5.021GBP
Spread / Average Target
+65.71%

Annual profits - Rate of surprise