Valuation: Future plc

Market Cap 28Cr 38Cr 33Cr 31Cr 52Cr 3.61TCr 53Cr 359.58Cr 140.92Cr 1.81TCr 141.63Cr 138.55Cr 6.02TCr P/E 2026 *
7.05x
P/E 2027 * 5.72x
Enterprise Value 58Cr 78Cr 68Cr 64Cr 108.92Cr 7.51TCr 110.52Cr 747.43Cr 292.92Cr 3.76TCr 294.39Cr 288Cr 13TCr EV / Sales 2026 *
0.82x
EV / Sales 2027 * 0.73x
Free-Float
94.67%
Yield 2026 *
5.4%
Yield 2027 * 5.71%
1 day+2.21%
1 month+2.21%
3 months-16.80%
6 months-25.91%
Current year-41.16%
1 month 4.16
Extreme 4.16
4.16
Current year 4.07
Extreme 4.07
5.78
1 year 4.07
Extreme 4.07
8.85
3 years 4.07
Extreme 4.07
13.4
5 years 4.07
Extreme 4.07
51.21
10 years 0.09
Extreme 0.09
51.21
Manager TitleAgeSince
Chief Executive Officer 47 31/03/2025
Director of Finance/CFO 50 16/09/2024
Chief Tech/Sci/R&D Officer - 01/05/2019
Director TitleAgeSince
Director/Board Member 47 31/03/2025
Director/Board Member 69 06/02/2018
Director/Board Member 51 01/10/2018
Change 5-day change 1-year change 3-year change Capi.($)
+2.21%-.--% - - 38Cr
-1.56%-1.99%-57.63%-58.52% 38Cr
+2.30%+4.14%+15.57%-9.81% 35Cr
-3.90%-7.32%-23.83%+495.34% 24Cr
-0.29%-1.33%+48.35%+4.58% 12Cr
-0.89%+9.91%+45.91%+7.20% 9.14Cr
Average -0.47%+2.11%+5.67%+87.76% 23.74Cr
Weighted average by Cap. -0.17%+1.24%-10.58%+81.15%

Financials

2026 *2027 *
Net sales 71Cr 96Cr 83Cr 78Cr 133.06Cr 9.18TCr 135.01Cr 913.04Cr 357.82Cr 4.59TCr 359.62Cr 351.82Cr 15TCr 70Cr 95Cr 82Cr 77Cr 131.44Cr 9.07TCr 133.37Cr 901.96Cr 353.48Cr 4.53TCr 355.26Cr 347.55Cr 15TCr
Net income 4.45Cr 6.02Cr 5.2Cr 4.89Cr 8.36Cr 576.84Cr 8.49Cr 57Cr 22Cr 288.5Cr 23Cr 22Cr 960.96Cr 4.86Cr 6.58Cr 5.69Cr 5.35Cr 9.14Cr 630.72Cr 9.28Cr 63Cr 25Cr 315.45Cr 25Cr 24Cr 1.05TCr
Net Debt 30Cr 41Cr 35Cr 33Cr 57Cr 3.9TCr 57Cr 387.86Cr 152Cr 1.95TCr 152.77Cr 149.45Cr 6.49TCr 23Cr 31Cr 27Cr 25Cr 43Cr 2.98TCr 44Cr 296.91Cr 116.36Cr 1.49TCr 116.95Cr 114.41Cr 4.97TCr
Logo Future plc
Future plc is a global platform for specialist media. The Company is a platform for creating and distributing trusted, specialist content, to build engaged and valuable global communities. The Company operates approximately 175 brands in diversified content verticals, with multiple market positions and three core monetization frameworks: advertising, e-commerce affiliate and direct consumer monetization (subscriptions and newstrade magazine sales). Its content is published and distributed through a range of formats, including websites, email newsletters, videos, magazines and live events. Its distinct businesses include business to consumer (B2C), Go.Compare, business to business (B2B). The Company’s brands include Marie Claire, Tom’s Guide, Kiplinger, Decanter, THE FIELD, techradar, and others. The Company’s specialist media brands encompass various key industries, including technology, gaming, entertainment, fashion, lifestyle, sports, finance, business-to-business and beyond.
Employees
2,991
Calendar
30/09
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
3.148GBP
Average target price
4.442GBP
Spread / Average Target
+41.11%

Annual profits - Rate of surprise