Valuation: Future plc

Market Cap 26Cr 35Cr 31Cr 29Cr 49Cr 3.38TCr 50Cr 340.78Cr 133.14Cr 1.66TCr 131.89Cr 129.05Cr 5.75TCr P/E 2026 *
6.49x
P/E 2027 * 5.31x
Enterprise Value 57Cr 75Cr 66Cr 62Cr 106.17Cr 7.26TCr 107.81Cr 731.22Cr 285.68Cr 3.57TCr 283.01Cr 276.91Cr 12TCr EV / Sales 2026 *
0.8x
EV / Sales 2027 * 0.7x
Free-Float
94.69%
Yield 2026 *
5.72%
Yield 2027 * 6.01%
Current month-18.60%
1 month-18.60%
3 months-18.60%
6 months-42.43%
Current year-42.43%
1 month 4.07
Extreme 4.07
4.07
Current year 4.07
Extreme 4.07
5.78
1 year 4.07
Extreme 4.07
8.85
3 years 4.07
Extreme 4.07
13.4
5 years 4.07
Extreme 4.07
51.21
10 years 0.09
Extreme 0.09
51.21
Manager TitleAgeSince
Chief Executive Officer 47 31/03/2025
Director of Finance/CFO 50 16/09/2024
Chief Tech/Sci/R&D Officer - 01/05/2019
Director TitleAgeSince
Director/Board Member 47 31/03/2025
Director/Board Member 69 06/02/2018
Director/Board Member 51 01/10/2018
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00% - - 35Cr
-3.26%-8.37%-14.51%-40.19% 27Cr
-4.53%+2.84%-32.56%+535.41% 21Cr
-0.12%+0.30%+55.29%-10.00% 11Cr
-0.87%+0.11%+21.54%+15.84% 8.08Cr
Average -1.76%-0.09%+7.44%+125.26% 16.67Cr
Weighted average by Cap. -1.86%-0.49%-3.92%+150.55%

Financials

2026 *2027 *
Net sales 71Cr 94Cr 83Cr 77Cr 132.98Cr 9.09TCr 135.03Cr 915.9Cr 357.83Cr 4.47TCr 354.49Cr 346.85Cr 15TCr 70Cr 94Cr 82Cr 76Cr 131.74Cr 9.01TCr 133.77Cr 907.34Cr 354.49Cr 4.43TCr 351.18Cr 343.61Cr 15TCr
Net income 4.55Cr 6.07Cr 5.33Cr 4.96Cr 8.55Cr 584.95Cr 8.69Cr 59Cr 23Cr 287.58Cr 23Cr 22Cr 994.32Cr 5.01Cr 6.68Cr 5.87Cr 5.46Cr 9.41Cr 643.49Cr 9.56Cr 65Cr 25Cr 316.36Cr 25Cr 25Cr 1.09TCr
Net Debt 30Cr 40Cr 35Cr 33Cr 57Cr 3.88TCr 58Cr 390.44Cr 152.54Cr 1.91TCr 151.12Cr 147.86Cr 6.59TCr 23Cr 31Cr 27Cr 25Cr 43Cr 2.96TCr 44Cr 297.79Cr 116.34Cr 1.45TCr 115.26Cr 112.77Cr 5.03TCr
Logo Future plc
Future plc is a global platform for specialist media. The Company is a platform for creating and distributing trusted, specialist content, to build engaged and valuable global communities. The Company operates approximately 175 brands in diversified content verticals, with multiple market positions and three core monetization frameworks: advertising, e-commerce affiliate and direct consumer monetization (subscriptions and newstrade magazine sales). Its content is published and distributed through a range of formats, including websites, email newsletters, videos, magazines and live events. Its distinct businesses include business to consumer (B2C), Go.Compare, business to business (B2B). The Company’s brands include Marie Claire, Tom’s Guide, Kiplinger, Decanter, THE FIELD, techradar, and others. The Company’s specialist media brands encompass various key industries, including technology, gaming, entertainment, fashion, lifestyle, sports, finance, business-to-business and beyond.
Employees
2,991
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
2.970GBP
Average target price
5.011GBP
Spread / Average Target
+68.72%

Annual profits - Rate of surprise