Valuation Future Mineral Resources Inc.

Stocks

Market Closed - Toronto S.E. 11:40:57 19/10/2026 pm IST			5-day change	1st Jan Change
0.2300 ^CAD	+2.22%		+2.22%	-19.30%

16/10	Future Mineral Resources Reports Amended Agreement for Poland Project Acquisition	MT
16/10	Future Mineral Resources Inc. Announces Amendment to Purchase Agreement Respecting Acquisition of Nickel-Zinc-Lead Project in Poland	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2020	2021	2022	2023	2024	2025
Market Cap ¹	4.239	6.964	8.979	6.414	1.959	2.612
Change	-	64.29%	28.94%	-28.57%	-69.46%	33.33%
Enterprise Value (EV) ¹	-9.212	-4.946	0.9778	3.15	0.0637	2.162
Change	-	46.3%	119.77%	222.2%	-97.98%	3,293.85%
P/E	4.58x	-3.83x	-0.54x	-1.13x	-0.71x	-1x
PBR	0.29x	0.54x	1.07x	2.37x	6.22x	-1.15x
PEG	-	0x	-0x	0x	0x	0.19x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	3.54x	3.31x	-0.09x	-1.63x	-0.03x	-1.51x
EV / FCF	4.17x	6.5x	-0.15x	-11.7x	-0.74x	8.32x
FCF Yield	24%	15.4%	-661%	-8.52%	-135%	12%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1529	-0.3	-1.3	-0.443	-0.2112	-0.2002
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-
EBIT ¹	-2.601	-1.493	-10.57	-1.938	-2.104	-1.433
Net income ¹	0.8055	-1.721	-12.06	-5.682	-2.727	-2.615
Net Debt ¹	-13.45	-11.91	-8.002	-3.263	-1.895	-0.45
Reference price ²	0.7000	1.1500	0.7000	0.5000	0.1500	0.2000
Nbr of stocks (in thousands)	6,055	6,055	12,828	12,828	13,058	13,058
Announcement Date	23/10/20	28/10/21	28/10/22	26/10/23	04/11/24	30/10/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FUTURE MINERAL RESOURCES INC.	-	-	-	-	28.71L
BHP GROUP LIMITED	15.72x	3.67x	6.66x	3.73%	20TCr
RIO TINTO PLC	10.46x	2.49x	5.5x	5.71%	14TCr
GRUPO MÉXICO, S.A.B. DE C.V.	14.18x	4.06x	6.7x	3.47%	9.68TCr
GLENCORE PLC	11.07x	0.37x	5.91x	3.13%	8.42TCr
SAUDI ARABIAN MINING COMPANY (MAADEN)	25.97x	5.8x	15.55x	-.--%	5.78TCr
ANGLO AMERICAN PLC	95.91x	2.91x	7.15x	1.88%	5.19TCr
TECK RESOURCES LIMITED	13.31x	2.77x	5.38x	0.61%	2.89TCr
FRESNILLO PLC	11.25x	3.59x	5.44x	5.45%	2.42TCr
HINDUSTAN ZINC LIMITED	10.13x	3.8x	6.31x	5.27%	2.3TCr
Average	23.11x	3.27x	7.18x	3.25%	7.15TCr
Weighted average by Cap.	20.13x	3.18x	6.99x	3.57%