Income Statement Future FinTech Group

Stocks

FTFT

US36117V5012

Blockchain & Cryptocurrency

Market Closed - Nasdaq 01:30:00 01/09/2026 am IST			5-day change	1st Jan Change
1.950 ^USD	-12.11%		-22.00%	-96.05%

27/08	Future FinTech Approves 1-for-4 Reverse Stock Split	MT
15/08	Future FinTech Group Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

e9cd01218d8ed2d116035.FAoe7AafB_LC09f6x5ykv3HeAN0tnBZriGswKn0RHRI.dXlIqnypQpimkbmNieb7hwebdpZo5XNa71x3YDx-Tl1YXXHUUtZSt4e35w

Published financial data: FUTURE FINTECH GROUP

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021 (USD)	2022 (USD)	2023 (USD)	2024 (USD)	2025 (USD)
Revenues	2.51Cr	2.39Cr	3.49Cr	21.58L	38.3L
Total Revenues	2.51Cr	2.39Cr	3.49Cr	21.58L	38.3L
Cost of Goods Sold, Total	2.32Cr	1.85Cr	3Cr	9L	34.21L
Gross Profit	18.02L	53.95L	48.88L	12.72L	4L
Selling General & Admin Expenses, Total	80.44L	1.53Cr	1.21Cr	68.49L	51.92L
Provision for Bad Debts	-1.82T	26.44T	-7L	2.74Cr	2.81Cr
Stock-Based Compensation (IS)	54.88L	12.8L	34.68L	7L	10.85L
R&D Expenses	7L	26.72L	3L	3L	-
Other Operating Expenses, Total	1.42Cr	1.93Cr	1.51Cr	3.52Cr	3.44Cr
Operating Income	-1.24Cr	-1.39Cr	-1.03Cr	-3.39Cr	-3.4Cr
Interest Expense, Total	-14.82T	-11.7T	-892	-1L	-1L
Interest And Investment Income	3L	13.11L	13.45L	11.06L	61.81T
Net Interest Expenses	3L	13L	13.44L	10L	-86.84T
Currency Exchange Gains (Loss)	-	8L	-	-	-
Other Non Operating Income (Expenses)	7L	11.79L	-1.13Cr	-13.2L	2L
EBT, Excl. Unusual Items	-1.14Cr	-1.06Cr	-2.02Cr	-3.42Cr	-3.39Cr
Impairment of Goodwill	-8L	-22.15L	-1.41Cr	-	-
Gain (Loss) On Sale Of Investments	-	-9L	-12.63T	-	-
Asset Writedown	-	-1L	-	-	-
Other Unusual Items	5L	-	-	-	29.8L
EBT, Incl. Unusual Items	-1.17Cr	-1.38Cr	-3.44Cr	-3.42Cr	-3.09Cr
Income Tax Expense	73.4T	5L	2.55T	-	-
Earnings From Continuing Operations	-1.18Cr	-1.43Cr	-3.44Cr	-3.42Cr	-3.09Cr
Earnings Of Discontinued Operations	-23.89L	-154	4L	12.45L	2.63Cr
Net Income to Company	-1.42Cr	-1.43Cr	-3.4Cr	-3.3Cr	-46.2L
Minority Interest	6L	7L	4L	32.98T	-
Net Income - (IS)	-1.36Cr	-1.36Cr	-3.37Cr	-3.3Cr	-46.2L
Net Income to Common Incl Extra Items	-1.36Cr	-1.36Cr	-3.37Cr	-3.3Cr	-46.2L
Net Income to Common Excl. Extra Items	-1.12Cr	-1.36Cr	-3.4Cr	-3.42Cr	-3.09Cr
Per Share Items
Net EPS - Basic	-665.96	-608.92	-1.46T	-1.01T	-37.08
Basic EPS - Continuing Operations	-548.94	-608.91	-1.48T	-1.05T	-248.39
Basic Weighted Average Shares Outstanding	20.41T	22.38T	23.04T	32.7T	1L
Net EPS - Diluted	-665.96	-608.92	-1.46T	-1.01T	-37.08
Diluted EPS - Continuing Operations	-548.94	-608.91	-1.48T	-1.05T	-248.39
Diluted Weighted Average Shares Outstanding	20.59T	22.38T	23.04T	32.77T	1L
Normalized Basic EPS	-319.85	-263.86	-533.23	-653.31	-170.19
Normalized Diluted EPS	-317.13	-263.86	-533.23	-651.99	-170.19
Supplemental Items
EBITDA	-1.24Cr	-1.36Cr	-99.31L	-3.36Cr	-3.39Cr
EBITA	-1.24Cr	-1.38Cr	-1.02Cr	-3.39Cr	-3.4Cr
EBIT	-1.24Cr	-1.39Cr	-1.03Cr	-3.39Cr	-3.4Cr
EBITDAR	-1.23Cr	-1.26Cr	-86.41L	-3.31Cr	-3.36Cr
Effective Tax Rate - (Ratio)	-0.62	-3.75	-0.01	-	-
Current Domestic Taxes	-	-	-	-	-
Total Current Taxes	73.4T	5L	-	-	-
Deferred Domestic Taxes	-	-	-	-	-
Total Deferred Taxes	-	60.5T	2.55T	-	-
Normalized Net Income	-65.29L	-59.05L	-1.23Cr	-2.14Cr	-2.12Cr
Supplemental Operating Expense Items
Advertising Expense	-	-	-	-	-
Selling and Marketing Expenses	4L	8L	6L	6L	8L
General and Administrative Expenses	76.78L	1.45Cr	1.15Cr	62.13L	43.43L
Research And Development Expense From Footnotes	7L	26.72L	3L	3L	-
Net Rental Expense, Total	1L	10.6L	12.9L	5L	2L
Imputed Operating Lease Interest Expense	7.72T	31.72T	2.61T	4L	2L
Imputed Operating Lease Depreciation	1L	10.28L	12.87L	2L	68.84T
Stock-Based Comp., Other (Total)	63.81L	21.73L	34.68L	7L	10.85L
Total Stock-Based Compensation	63.81L	21.73L	34.68L	7L	10.85L

Fiscal Period: December	2021 (USD)	2022 (USD)	2023 (USD)	2024 (USD)	2025 (USD)
Assets
Cash And Equivalents	5.03Cr	2.61Cr	1.9Cr	48.43L	23.97L
Short Term Investments	21.91L	10L	10L	1.39T	3.04Cr
Total Cash And Short Term Investments	5.25Cr	2.71Cr	2Cr	48.44L	3.28Cr
Accounts Receivable, Total	91.02L	77.7L	45.02L	20.39L	6L
Other Receivables	22.27L	26.76L	1.13Cr	17.45L	1.09Cr
Notes Receivable	60L	1.92Cr	1.49Cr	71.15L	-
Total Receivables	1.73Cr	2.96Cr	3.07Cr	1.09Cr	1.15Cr
Inventory	22.43L	37.67L	27.44L	43.51L	32.23L
Prepaid Expenses	4L	72.54T	29.69T	34.87T	4L
Deferred Tax Assets Current	-	-	-	-	-
Restricted Cash	-	35.9L	-	-	26.81L
Other Current Assets, Total	2L	9L	10.65L	6L	2L
Total Current Assets	7.27Cr	6.51Cr	5.45Cr	2.07Cr	5.08Cr
Gross Property Plant And Equipment	33.76L	57.5L	65.78L	36.58L	7L
Accumulated Depreciation	-99.32T	-3L	-7L	-5L	-4L
Net Property Plant And Equipment	32.76L	54.73L	58.61L	31.23L	4L
Long-term Investments	-	-	-	15.3L	7L
Goodwill	1.56Cr	1.4Cr	-	-	-
Other Intangibles, Total	76.14T	5L	6L	5L	5L
Other Long-Term Assets, Total	-	-	-	-	10L
Total Assets	9.17Cr	8.5Cr	6.09Cr	2.59Cr	5.33Cr
Liabilities
Accounts Payable, Total	2L	43.12L	40.52L	32.39L	32.62L
Accrued Expenses, Total	15.02L	15.06L	28.22L	3L	17.94L
Short-term Borrowings	10.19L	35.9L	11.01L	6L	23.31L
Current Portion of Leases	1L	3L	5L	3L	2L
Current Income Taxes Payable	-	-	-	-	-
Unearned Revenue Current, Total	2.89T	12.36L	3L	30.56T	2L
Other Current Liabilities	44.38L	76.33L	89.49L	86.25L	4L
Total Current Liabilities	72.31L	1.86Cr	1.77Cr	1.31Cr	82.1L
Long-Term Debt	2L	-	-	-	-
Long-Term Leases	-	8L	8L	2L	30.93T
Other Non Current Liabilities	33.84L	-	-	-	10.89L
Total Liabilities	1.08Cr	1.93Cr	1.85Cr	1.33Cr	93.3L
Common Stock, Total	70.07T	14.65T	17.84T	24.47T	5.05T
Additional Paid In Capital	22Cr	22Cr	23Cr	24Cr	27Cr
Retained Earnings	-14Cr	-15Cr	-19Cr	-22Cr	-22Cr
Comprehensive Income and Other	-6L	-36.23L	-40.94L	-42.49L	-36.85L
Total Common Equity	8.14Cr	6.7Cr	4.4Cr	1.45Cr	4.4Cr
Minority Interest	-6L	-12.8L	-15.68L	-18.66L	-
Total Equity	8.09Cr	6.57Cr	4.24Cr	1.26Cr	4.4Cr
Total Liabilities And Equity	9.17Cr	8.5Cr	6.09Cr	2.59Cr	5.33Cr
Supplemental Items
ECS Total Shares Outstanding on Filing Date	21.9T	22.88T	31.23T	47.67T	3L
ECS Total Common Shares Outstanding	21.9T	22.88T	27.87T	38.24T	3L
Book Value / Share	3.72T	2.93T	1.58T	378.25	139.32
Tangible Book Value	6.58Cr	5.25Cr	4.34Cr	1.39Cr	4.35Cr
Tangible Book Value Per Share	3T	2.29T	1.56T	364.32	137.81
Total Debt	13.21L	46.45L	23.97L	10.8L	25.36L
Net Debt	-5.11Cr	-2.25Cr	-1.76Cr	-37.64L	-3.03Cr
Debt Equivalent Oper. Leases	9L	84.8L	1.03Cr	43.2L	17.6L
Minority Interest, Total (Incl. Fin. Div)	-6L	-12.8L	-15.68L	-18.66L	-
Account Code - Inventory Valuation	3	3	3	3	3
Inventories - Raw Materials, Total	-	-	-	-	-
Inventories - Finished Goods, Total	-	-	-	-	-
Buildings, Total	-	-	1L	-	-
Machinery, Total	8L	12.9L	13.65L	9L	4L
Full Time Employees	71	80	66	36	30
Part Time Employees	17	25	3	4	3
Accumulated Allowance for Doubtful Accounts (Supple)	-	-	-	-	7L

Fiscal Period: December	2021 (USD)	2022 (USD)	2023 (USD)	2024 (USD)	2025 (USD)
Net Income	-1.36Cr	-1.36Cr	-3.37Cr	-3.3Cr	-46.2L
Depreciation & Amortization - CF	57.56T	2L	3L	2L	95.63T
Amortization of Goodwill and Intangible Assets - (CF)	5.34T	63.55T	57.04T	57.04T	57.04T
Depreciation & Amortization, Total	62.9T	2L	3L	3L	2L
Amortization of Deferred Charges, Total - (CF)	-	-	-	-	20.48T
(Gain) Loss From Sale Of Asset	-	-	-	-	214
(Gain) Loss on Sale of Investments - (CF)	-	9L	12.63T	9.32T	-
Asset Writedown & Restructuring Costs	8L	23.39L	1.41Cr	-	-
Stock-Based Compensation (CF)	63.81L	21.73L	34.68L	7L	10.85L
Provision and Write-off of Bad Debts	-1.82T	26.44T	-7L	2.74Cr	2.81Cr
Net Cash From Discontinued Operations	13.64L	-	6L	1.01Cr	2.92Cr
Other Operating Activities, Total	17.78L	-7L	-7L	-12.01L	-2.92Cr
Change In Accounts Receivable	-76.94L	3L	54.4L	26.38L	8L
Change In Inventories	-29.05L	-17.43L	8L	-51.07L	-9L
Change In Accounts Payable	3	36.03L	-44.07L	-10.82L	10.42L
Change in Unearned Revenues	-26.07T	12.33L	-9L	-3L	2L
Change In Income Taxes	-	-41.11T	-	-	-
Change in Other Net Operating Assets	-35.19L	25.9L	-10.09L	-1.16Cr	-2.85Cr
Cash from Operations	-1.74Cr	-26.91L	-1.67Cr	-1.11Cr	-25.46L
Capital Expenditure	-31.67L	-6L	-8L	-34.06T	-3.72T
Sale of Property, Plant, and Equipment	-	-	32.49T	2L	-
Cash Acquisitions	3L	2L	46.79L	-	-2.99Cr
Divestitures	-59.26T	-	-5.99T	-11.01L	-
Sale (Purchase) of Intangible assets	-38.94T	-6L	-	-	-
Investment in Marketable and Equity Securities, Total	-21.91L	-	-	-6L	8L
Net (Increase) Decrease in Loans Originated / Sold - Investing	-60L	-1.32Cr	41.4L	-1L	1L
Other Investing Activities, Total	-	-	-	-20.64L	-
Cash from Investing	-1.12Cr	-1.42Cr	80.35L	-36.94L	-2.9Cr
Short Term Debt Issued, Total	10.08L	-	20.45L	2L	18.01L
Long-Term Debt Issued, Total	-	-	-	-	-
Total Debt Issued	10.08L	-	20.45L	2L	18.01L
Short Term Debt Repaid, Total	-11.63L	-	-42.29L	-2L	-48.35T
Long-Term Debt Repaid, Total	-	-2L	-	-	-
Total Debt Repaid	-11.63L	-2L	-42.29L	-2L	-48.35T
Issuance of Common Stock	6.94Cr	-	-	25.81L	3Cr
Other Financing Activities, Total	-	-63.48T	4L	-	20T
Cash from Financing	6.93Cr	-3L	-18.24L	25.07L	3.18Cr
Foreign Exchange Rate Adjustments	1L	-34.04L	-2L	-2L	42.3T
Miscellaneous Cash Flow Adjustments	-	-	-	-	-
Net Change in Cash	4.08Cr	-2.05Cr	-1.06Cr	-1.26Cr	3L
Supplemental Items
Cash Interest Paid	-	11.7T	-	1L	-
Cash Income Tax Paid (Refund)	-	7L	5L	-	-
Levered Free Cash Flow	-1.77Cr	-1.62Cr	17.16L	-41.61L	-2.88Cr
Unlevered Free Cash Flow	-1.77Cr	-1.62Cr	17.16L	-40.94L	-2.87Cr
Change In Net Working Capital	1.31Cr	87.86L	-51.42L	-1.62Cr	86.75L
Net Debt Issued / Repaid	-2L	-2L	-21.85L	-73.47T	17.53L

Fiscal Period: December	2021 (USD)	2022 (USD)	2023 (USD)	2024 (USD)	2025 (USD)
Profitability
Return on Assets	-14.44	-9.81	-8.79	-48.81	-47.89
Return on Total Capital	-16.71	-11.34	-11.14	-73.52	-70.83
Return On Equity %	-26.38	-19.54	-63.65	-124.46	-109.44
Return on Common Equity	-24.84	-18.36	-61.36	-117.03	-105.94
Margin Analysis
Gross Profit Margin %	7.19	22.59	14.02	58.94	10.66
SG&A Margin	32.11	63.99	34.57	317.35	135.56
EBITDA Margin %	-49.36	-57.02	-28.48	-1.56T	-883.97
EBITA Margin %	-49.59	-57.79	-29.27	-1.57T	-886.47
EBIT Margin %	-49.61	-58.06	-29.43	-1.57T	-887.96
Income From Continuing Operations Margin %	-47.17	-59.95	-98.67	-1.59T	-808.04
Net Income Margin %	-54.27	-57.06	-96.52	-1.53T	-120.63
Net Avail. For Common Margin %	-44.73	-57.06	-97.63	-1.58T	-808.04
Normalized Net Income Margin	-26.06	-24.73	-35.24	-989.9	-553.65
Levered Free Cash Flow Margin	-70.53	-67.82	4.92	-192.82	-751.17
Unlevered Free Cash Flow Margin	-70.5	-67.79	4.92	-189.68	-749.27
Asset Turnover
Asset Turnover	0.47	0.27	0.48	0.05	0.09
Fixed Assets Turnover	14.03	5.46	6.27	0.68	7.97
Receivables Turnover (Average Receivables)	-	2.83	5.68	0.82	2.84
Inventory Turnover (Average Inventory)	-	6.15	9.21	0.25	0.9
Short Term Liquidity
Current Ratio	10.06	3.5	3.07	1.58	6.18
Quick Ratio	8.82	2.02	2.02	0.66	5.4
Operating Cash Flow to Current Liabilities	-2.4	-0.14	-0.94	-0.85	-0.31
Days Sales Outstanding (Average Receivables)	-	128.94	64.24	448.62	128.45
Days Outstanding Inventory (Average Inventory)	-	59.33	39.63	1.47T	404
Average Days Payable Outstanding	-	40.74	52.71	517.23	436.27
Cash Conversion Cycle (Average Days)	-	147.53	51.16	1.4T	96.18
Long Term Solvency
Total Debt/Equity	1.63	7.07	5.65	8.57	5.77
Total Debt / Total Capital	1.61	6.61	5.35	7.9	5.46
LT Debt/Equity	0.23	1.16	1.88	1.53	0.07
Long-Term Debt / Total Capital	0.23	1.08	1.78	1.41	0.07
Total Liabilities / Total Assets	11.79	22.74	30.4	51.37	17.51
EBIT / Interest Expense	-838.46	-1.19T	-11.5T	-312.68	-228.78
EBITDA / Interest Expense	-826.8	-1.07T	-9.69T	-305.24	-226.27
(EBITDA - Capex) / Interest Expense	-1.04T	-1.12T	-10.6T	-305.56	-226.3
Total Debt / EBITDA	-0.11	-0.37	-0.28	-0.03	-0.08
Net Debt / EBITDA	4.17	1.79	2.04	0.11	0.9
Total Debt / (EBITDA - Capex)	-0.09	-0.35	-0.25	-0.03	-0.08
Net Debt / (EBITDA - Capex)	3.32	1.71	1.86	0.11	0.9
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	6.69T	-4.67	46	-90.05	81.13
Gross Profit, 1 Yr. Growth %	439.96	199.44	-9.41	13.41	-67.02
EBITDA, 1 Yr. Growth %	-6.37	10.13	-25.43	266.8	3.49
EBITA, 1 Yr. Growth %	-5.95	11.11	-24.43	261.15	3.42
EBIT, 1 Yr. Growth %	-6.48	11.57	-24.36	259.57	3.41
Earnings From Cont. Operations, 1 Yr. Growth %	-60.97	21.15	145.57	4.28	-8.28
Net Income, 1 Yr. Growth %	-115.29	0.24	146.95	-2.07	-85.98
Normalized Net Income, 1 Yr. Growth %	-23.56	-9.56	115.06	87.28	0.55
Diluted EPS Before Extra, 1 Yr. Growth %	-78.44	11.12	148.39	-26.01	-75.93
Accounts Receivable, 1 Yr. Growth %	-	-14.63	-42.05	-37.3	-70.96
Inventory, 1 Yr. Growth %	-	67.91	-27.16	58.61	-25.94
Net Property, Plant and Equip., 1 Yr. Growth %	1.01T	67.06	11.32	-4.21	-41.75
Total Assets, 1 Yr. Growth %	475.31	-7.24	-28.32	-57.49	50.18
Tangible Book Value, 1 Yr. Growth %	652.92	-20.24	-17.3	-67.9	212.15
Common Equity, 1 Yr. Growth %	827.77	-17.78	-34.32	-67.12	203.93
Cash From Operations, 1 Yr. Growth %	140.46	-84.51	523.81	-23.62	-78.54
Capital Expenditures, 1 Yr. Growth %	1L	-81.4	38.15	-48.13	-89.08
Levered Free Cash Flow, 1 Yr. Growth %	-83.08	-9.8	-110.54	-390.17	713.59
Unlevered Free Cash Flow, 1 Yr. Growth %	-83.06	-9.79	-110.54	-385.33	727.29
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	415.93	704.77	17.97	-69.94	-57.99
Gross Profit, 2 Yr. CAGR %	100.11	302.1	64.7	-51.45	-39.66
EBITDA, 2 Yr. CAGR %	27.72	1.54	-10.38	58.95	92.12
EBITA, 2 Yr. CAGR %	27.99	2.23	-9.36	58.34	90.31
EBIT, 2 Yr. CAGR %	28.01	2.15	-9.13	58.11	89.89
Earnings From Cont. Operations, 2 Yr. CAGR %	3.13	-31.24	70.62	56.32	-2.91
Net Income, 2 Yr. CAGR %	-26.59	-60.85	57.33	55.51	-62.95
Normalized Net Income, 2 Yr. CAGR %	39.01	-16.86	37.18	93.37	36.34
Diluted EPS Before Extra, 2 Yr. CAGR %	-	-51.09	64.25	32.56	-58.08
Accounts Receivable, 2 Yr. CAGR %	4.19T	-	-29.67	-48.78	-56.81
Inventory, 2 Yr. CAGR %	2.4T	-	10.59	7.48	8.38
Net Property, Plant and Equip., 2 Yr. CAGR %	1.25T	331.42	33.76	-22.98	-67.06
Total Assets, 2 Yr. CAGR %	-11.1	131.01	-18.46	-44.8	-6.49
Tangible Book Value, 2 Yr. CAGR %	-15.66	145.06	-18.78	-48.48	0.1
Common Equity, 2 Yr. CAGR %	-6.13	176.19	-26.51	-53.53	-0.03
Cash From Operations, 2 Yr. CAGR %	30.89	-38.98	-2.1	104.32	-58.22
Capital Expenditures, 2 Yr. CAGR %	2.42T	1.31T	-49.39	-75.92	-76.2
Levered Free Cash Flow, 2 Yr. CAGR %	31.22	-60.62	-69.09	-49.45	347.89
Unlevered Free Cash Flow, 2 Yr. CAGR %	29.15	-60.59	-69.08	-49.86	347.23
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	204.34	193.86	355.58	-55.83	-45.67
Gross Profit, 3 Yr. CAGR %	-7.63	128.88	144.67	-10.96	-57.7
EBITDA, 3 Yr. CAGR %	3.5	21.56	-9.06	39.61	36.48
EBITA, 3 Yr. CAGR %	-4.85	22.09	-8.24	39.68	35.98
EBIT, 3 Yr. CAGR %	-4.84	22.28	-8.26	39.74	35.84
Earnings From Cont. Operations, 3 Yr. CAGR %	-60.36	8.82	4.35	42.56	30.24
Net Income, 3 Yr. CAGR %	-56.92	-18.56	-27.67	34.33	-30.27
Normalized Net Income, 3 Yr. CAGR %	-3.24	20.45	12.88	48.46	54.83
Diluted EPS Before Extra, 3 Yr. CAGR %	-	-	-16.57	24.04	-25.27
Accounts Receivable, 3 Yr. CAGR %	399.02	1.06T	-	-39.27	-57.26
Inventory, 3 Yr. CAGR %	228.96	915.76	-	24.71	-5.07
Net Property, Plant and Equip., 3 Yr. CAGR %	11.93	574.26	171.14	-1.58	-59.35
Total Assets, 3 Yr. CAGR %	13.34	-9.83	56.39	-34.38	-14.42
Tangible Book Value, 3 Yr. CAGR %	-16.43	-17.21	70.61	-40.4	-6.07
Common Equity, 3 Yr. CAGR %	-3.73	-10.19	71.11	-43.79	-13.09
Cash From Operations, 3 Yr. CAGR %	52.69	-35.74	32.09	-13.76	-1.56
Capital Expenditures, 3 Yr. CAGR %	-	390.02	550.7	-77.93	-81.5
Levered Free Cash Flow, 3 Yr. CAGR %	-12.34	16.43	-74.58	-38.57	20.89
Unlevered Free Cash Flow, 3 Yr. CAGR %	-13.46	15.2	-74.56	-38.9	20.79
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	-6.15	17.94	108.32	18.06	59.7
Gross Profit, 5 Yr. CAGR %	-27.78	25.48	16.41	23.1	4.12
EBITDA, 5 Yr. CAGR %	13.95	8.44	-2.29	34.73	20.72
EBITA, 5 Yr. CAGR %	40.97	7.98	-6.68	34.88	20.78
EBIT, 5 Yr. CAGR %	40.98	8.08	-6.58	34.93	20.68
Earnings From Cont. Operations, 5 Yr. CAGR %	79.52	-32.52	-28.93	25.24	0.44
Net Income, 5 Yr. CAGR %	20.77	-33.22	-27.67	5.49	-44.65
Normalized Net Income, 5 Yr. CAGR %	54.93	-2.38	11.26	44.6	19.94
Diluted EPS Before Extra, 5 Yr. CAGR %	-	-	-	-	-37.21
Accounts Receivable, 5 Yr. CAGR %	4.44	-14.65	127.9	233.33	-
Inventory, 5 Yr. CAGR %	-5.91	12.42	112.7	313.63	-
Net Property, Plant and Equip., 5 Yr. CAGR %	-47.42	-27.89	20.2	180.91	3.76
Total Assets, 5 Yr. CAGR %	-18.93	-14.92	-0.65	-25.9	27.31
Tangible Book Value, 5 Yr. CAGR %	-8.61	20.67	-17.38	-31.52	37.84
Common Equity, 5 Yr. CAGR %	-9.62	39.65	-13.59	-31	38.01
Cash From Operations, 5 Yr. CAGR %	-12.79	-35.26	27.82	1.9	-18.83
Capital Expenditures, 5 Yr. CAGR %	-18.36	-	-	46.74	4.79
Levered Free Cash Flow, 5 Yr. CAGR %	-14.81	-30.57	-42.04	-16.52	-22.73
Unlevered Free Cash Flow, 5 Yr. CAGR %	-14.36	-30.84	-42.48	-17.31	-22.74