Valuation: Future City Leasehold Real Estate Investment Trust

Market Cap 487.2Cr 14Cr 13Cr 12Cr 11Cr 20Cr 1.37TCr 21Cr 141.45Cr 57Cr 722.32Cr 54Cr 53Cr 2.28TCr P/E 2024
14.4x
P/E 2025 10.8x
Enterprise Value 1.06TCr 32Cr 28Cr 26Cr 24Cr 44Cr 2.99TCr 45Cr 308.99Cr 124.55Cr 1.58TCr 118.51Cr 115.98Cr 4.98TCr EV / Sales 2024
42.9x
EV / Sales 2025 10.5x
Free-Float
34.57%
Yield 2024
3.6%
Yield 2025 9.28%
11/08 Future City Leasehold Real Estate Investment Trust Approves Dividend for the Period from April 1, 2026 to June 30, 2026, Payable on September 8, 2026 CI
11/08 Future City Leasehold Real Estate Investment Trust Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
25/07 Future City Leasehold Real Estate Investment Trust Renews Lease Agreement with Bangkok Bank Public Company Limited CI
12/05 Future City Leasehold Real Estate Investment Trust posts qtrly total income 261.1 million baht RE
12/05 Future City Leasehold Real Estate Investment Trust Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
12/05 Future City Leasehold Real Estate Investment Trust Approves Dividend for the Period from January 1, 2026, to March 31, 2026, Payable on June 9, 2026 CI
25/02 Future City Leasehold Real Estate Investment Trust Approves Dividend for the Period from October 1, 2025, to December 31, 2025, Payable on March 25, 2026 CI
25/02 Future City Leasehold Real Estate Investment Trust Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
13/11 Future City Leasehold Real Estate Investment Trust Approves Dividend for the Period from July 1, 2025, to September 30, 2025, Payable on December 11, 2025 CI
13/11 Future City Leasehold Real Estate Investment Trust Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
14/25/14 Future City Leasehold Real Estate Investment Trust Approves Dividend Payment for Period from April 1, 2025, to June 30, 2025, Payable on September 11, 2025 CI
14/25/14 Future City Leasehold Real Estate Investment Trust Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
15/25/15 Future City Leasehold Real Estate Investment Trust Declares Dividend Payment from Operational Performance from January 1, 2025, to March 31, 2025, Payable on June 12, 2025 CI
Change 5-day change 1-year change 3-year change Capi.($)
-0.80%+6.90% - - 14Cr
+6.13%+11.29%-10.29%+90.73% 3.94TCr
+1.13%+1.70%+5.04%+20.52% 2.05TCr
+5.42%+26.17%+24.32%+171.83% 1.73TCr
+0.86%+1.62%-1.48%+30.49% 1.16TCr
0.00%-0.42%-10.53%-22.48% 929.29Cr
+3.17%-2.46%-54.01%-5.30% 729.91Cr
+4.96%+5.12%-4.90%+5.91% 636.82Cr
+8.01%+12.23%-34.69%+23.22% 534.46Cr
-3.45%-7.82%-28.01%+18.71% 347.98Cr
Average +2.55%+4.80%-12.73%+37.07% 1.34TCr
Weighted average by Cap. +3.76%+6.01%-5.84%+60.60%

Financials

2024 2025
Net sales 26Cr 76.67L 68.45L 62.82L 57.14L 1.07Cr 73Cr 1.09Cr 7.5Cr 3.02Cr 38Cr 2.88Cr 2.82Cr 121.01Cr 101.51Cr 3.01Cr 2.69Cr 2.47Cr 2.24Cr 4.21Cr 285.13Cr 4.29Cr 29Cr 12Cr 150.49Cr 11Cr 11Cr 475.34Cr
Net income 13Cr 38.31L 34.21L 31.39L 28.55L 53.54L 36Cr 54.6L 3.75Cr 1.51Cr 19Cr 1.44Cr 1.41Cr 60Cr 45Cr 1.33Cr 1.19Cr 1.09Cr 99.38L 1.86Cr 126.25Cr 1.9Cr 13Cr 5.26Cr 67Cr 5Cr 4.9Cr 210.47Cr
Net Debt 552.56Cr 16Cr 15Cr 13Cr 12Cr 23Cr 1.55TCr 23Cr 160.43Cr 65Cr 819.22Cr 62Cr 60Cr 2.59TCr 577.03Cr 17Cr 15Cr 14Cr 13Cr 24Cr 1.62TCr 24Cr 167.54Cr 68Cr 855.5Cr 64Cr 63Cr 2.7TCr
Logo Future City Leasehold Real Estate Investment Trust
Future City Leasehold Real Estate Investment Trust (the Trust) is a Thailand-based company, which focuses on investment in immovable properties and leasehold rights of immovable properties of high quality, mainly situated within Future City Project, including, but not limited to, shopping center project such as Future Park Rangsit Project building as the main assets of the REIT. Rangsit Plaza Company Limited acts as the Property Manager.
Employees
-