Market Closed -
Nasdaq
02:00:00 04/05/2024 am IST
|
5-day change
|
1st Jan Change
|
17.03
USD
|
+0.35%
|
|
+9.03%
|
+3.46%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,861
|
2,064
|
2,742
|
2,819
|
2,703
|
3,088
|
-
|
Enterprise Value (EV)
1 |
2,861
|
2,064
|
2,742
|
2,819
|
2,703
|
3,088
|
3,088
|
P/E ratio
|
12.5
x
|
11.8
x
|
10.5
x
|
10.1
x
|
10
x
|
11.8
x
|
9.84
x
|
Yield
|
3.21%
|
4.4%
|
3.76%
|
3.92%
|
3.89%
|
4.17%
|
4.39%
|
Capitalization / Revenue
|
3.31
x
|
2.37
x
|
2.93
x
|
2.75
x
|
2.5
x
|
2.63
x
|
2.54
x
|
EV / Revenue
|
3.31
x
|
2.37
x
|
2.93
x
|
2.75
x
|
2.5
x
|
2.63
x
|
2.54
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.22
x
|
0.79
x
|
1.08
x
|
1.18
x
|
1.05
x
|
1.03
x
|
0.97
x
|
Nbr of stocks (in thousands)
|
1,64,122
|
1,62,250
|
1,61,304
|
1,67,494
|
1,64,191
|
1,81,343
|
-
|
Reference price
2 |
17.43
|
12.72
|
17.00
|
16.83
|
16.46
|
17.03
|
17.03
|
Announcement Date
|
21/01/20
|
19/01/21
|
18/01/22
|
17/01/23
|
16/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
864.5
|
870.9
|
937.5
|
1,024
|
1,082
|
1,173
|
1,216
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
295.9
|
291.5
|
319.6
|
390
|
402.8
|
437.3
|
482.5
|
Operating Margin
|
34.23%
|
33.47%
|
34.1%
|
38.1%
|
37.22%
|
37.28%
|
39.67%
|
Earnings before Tax (EBT)
1 |
271.1
|
202.2
|
334.2
|
347
|
348.7
|
336.9
|
390.2
|
Net income
1 |
232.6
|
175.9
|
265.2
|
276.7
|
274
|
255.9
|
306.1
|
Net margin
|
26.91%
|
20.2%
|
28.29%
|
27.03%
|
25.33%
|
21.81%
|
25.16%
|
EPS
2 |
1.390
|
1.080
|
1.620
|
1.670
|
1.640
|
1.446
|
1.730
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5600
|
0.5600
|
0.6400
|
0.6600
|
0.6400
|
0.7100
|
0.7475
|
Announcement Date
|
21/01/20
|
19/01/21
|
18/01/22
|
17/01/23
|
16/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
237
|
229.5
|
219.8
|
240.6
|
278.7
|
284.5
|
271.7
|
277.8
|
277.2
|
271.4
|
264.1
|
300.4
|
303.6
|
301.5
|
289.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
92.36
|
75.48
|
74.26
|
91.94
|
124
|
116.1
|
108.4
|
109.8
|
106.2
|
90.83
|
86.48
|
105.6
|
115.2
|
119.6
|
109.4
|
Operating Margin
|
38.98%
|
32.89%
|
33.78%
|
38.21%
|
44.5%
|
40.8%
|
39.88%
|
39.53%
|
38.31%
|
33.47%
|
32.75%
|
35.15%
|
37.93%
|
39.68%
|
37.74%
|
Earnings before Tax (EBT)
1 |
89.85
|
80.48
|
77.54
|
85.99
|
86.23
|
97.26
|
83.18
|
95.67
|
88.85
|
81.02
|
75.55
|
75.86
|
91.49
|
88.54
|
86.85
|
Net income
1 |
73.02
|
59.32
|
61.73
|
67.43
|
68.31
|
79.27
|
65.75
|
77.04
|
69.54
|
61.7
|
59.38
|
56.67
|
70.69
|
70.65
|
66.89
|
Net margin
|
30.82%
|
25.85%
|
28.08%
|
28.02%
|
24.51%
|
27.86%
|
24.2%
|
27.73%
|
25.08%
|
22.74%
|
22.49%
|
18.87%
|
23.28%
|
23.43%
|
23.08%
|
EPS
2 |
0.4500
|
0.3700
|
0.3800
|
0.4200
|
0.4000
|
0.4700
|
0.3900
|
0.4600
|
0.4300
|
0.3700
|
0.3600
|
0.2900
|
0.3988
|
0.3988
|
0.3814
|
Dividend per Share
2 |
0.1400
|
0.2200
|
0.1500
|
0.1500
|
0.1500
|
0.2100
|
0.1500
|
0.1600
|
0.1600
|
0.1700
|
0.1700
|
0.1700
|
0.1700
|
0.2000
|
0.1757
|
Announcement Date
|
19/10/21
|
18/01/22
|
19/04/22
|
19/07/22
|
18/10/22
|
17/01/23
|
18/04/23
|
18/07/23
|
17/10/23
|
16/01/24
|
16/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.1%
|
7.09%
|
9.95%
|
10.5%
|
10.3%
|
9.47%
|
10.6%
|
ROA (Net income/ Total Assets)
|
1.09%
|
0.74%
|
1.03%
|
1.05%
|
1.01%
|
0.92%
|
0.97%
|
Assets
1 |
21,290
|
23,896
|
25,852
|
26,363
|
27,245
|
27,810
|
31,472
|
Book Value Per Share
2 |
14.30
|
16.10
|
15.70
|
14.20
|
15.60
|
16.50
|
17.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/01/20
|
19/01/21
|
18/01/22
|
17/01/23
|
16/01/24
|
-
|
-
|
Last Close Price
17.03
USD Average target price
17.93
USD Spread / Average Target +5.28% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.46% | 3.09B | | +13.62% | 208B | | +4.79% | 75.63B | | +9.88% | 56.57B | | +3.95% | 48.37B | | +14.92% | 48.14B | | +22.83% | 45.13B | | +10.41% | 37.5B | | -15.97% | 35.24B | | -96.60% | 32.24B |
Commercial Banks
|