End-of-day quote
Shanghai S.E.
03:30:00 01/07/2024 am IST
|
5-day change
|
1st Jan Change
|
17.36
CNY
|
-1.25%
|
|
+0.35%
|
-20.34%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,416
|
4,064
|
2,773
|
3,666
|
2,913
|
-
|
-
|
Enterprise Value (EV)
1 |
4,416
|
4,064
|
2,773
|
3,666
|
2,913
|
2,913
|
2,913
|
P/E ratio
|
45.2
x
|
35.8
x
|
43.9
x
|
34.7
x
|
18.9
x
|
12.2
x
|
8.8
x
|
Yield
|
0.65%
|
0.89%
|
0.72%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.55
x
|
5.71
x
|
4.35
x
|
4.36
x
|
2.57
x
|
1.81
x
|
1.42
x
|
EV / Revenue
|
8.55
x
|
5.71
x
|
4.35
x
|
4.36
x
|
2.57
x
|
1.81
x
|
1.42
x
|
EV / EBITDA
|
33.2
x
|
24.6
x
|
27.5
x
|
21.6
x
|
11.5
x
|
8.62
x
|
6.94
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5.35
x
|
4.47
x
|
2.95
x
|
3.2
x
|
2.19
x
|
1.86
x
|
1.53
x
|
Nbr of stocks (in thousands)
|
1,68,200
|
1,68,200
|
1,68,200
|
1,68,200
|
1,67,814
|
-
|
-
|
Reference price
2 |
26.25
|
24.16
|
16.49
|
21.79
|
17.36
|
17.36
|
17.36
|
Announcement Date
|
25/02/21
|
24/02/22
|
24/02/23
|
25/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
516.2
|
711.3
|
637.7
|
839.8
|
1,134
|
1,606
|
2,048
|
EBITDA
1 |
-
|
133.1
|
165.1
|
100.7
|
169.3
|
252.7
|
338
|
419.5
|
EBIT
1 |
-
|
111.4
|
135
|
70.99
|
122.3
|
177.8
|
275.6
|
381
|
Operating Margin
|
-
|
21.58%
|
18.97%
|
11.13%
|
14.57%
|
15.69%
|
17.16%
|
18.61%
|
Earnings before Tax (EBT)
1 |
-
|
105.6
|
133.6
|
70.39
|
119.9
|
175.4
|
273.2
|
378.6
|
Net income
1 |
74.33
|
93.35
|
113.6
|
63.86
|
105.7
|
153.9
|
239.7
|
332.2
|
Net margin
|
-
|
18.08%
|
15.97%
|
10.01%
|
12.58%
|
13.58%
|
14.92%
|
16.23%
|
EPS
2 |
0.5898
|
0.5803
|
0.6754
|
0.3757
|
0.6276
|
0.9172
|
1.428
|
1.972
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.1712
|
0.2140
|
0.1189
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/04/20
|
25/02/21
|
24/02/22
|
24/02/23
|
25/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
13.1%
|
13.1%
|
6.93%
|
10.5%
|
11.6%
|
15.3%
|
17.5%
|
ROA (Net income/ Total Assets)
|
-
|
11.7%
|
10.1%
|
5.48%
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
798.2
|
1,119
|
1,165
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
4.900
|
5.410
|
5.580
|
6.810
|
7.920
|
9.340
|
11.30
|
Cash Flow per Share
2 |
-
|
0.4100
|
0.5000
|
0.4100
|
0.4500
|
-0.1900
|
0.8500
|
0.7400
|
Capex
|
-
|
137
|
159
|
91
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
26.63%
|
22.34%
|
14.27%
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/04/20
|
25/02/21
|
24/02/22
|
24/02/23
|
25/02/24
|
-
|
-
|
-
|
|