|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.00 CNY | +1.73% |
|
+3.73% | +0.30% |
| 25/04 | Fujian Funeng Q1 Net Profit Up 42.8% Y/Y | RE |
| 25/04 | Fujian Funeng Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2025 | CI |
Projected Income Statement: Fujian Funeng Co., Ltd.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 9,557 | 12,077 | 14,318 | 14,695 | 14,563 | 14,258 | 15,436 | 17,502 |
| Change | - | 26.37% | 18.55% | 2.63% | -0.9% | -2.1% | 8.27% | 13.38% |
| EBITDA 1 | 2,986 | 3,002 | 5,211 | 5,572 | 5,871 | 6,135 | 6,662 | 7,547 |
| Change | - | 0.52% | 73.6% | 6.93% | 5.38% | 4.49% | 8.59% | 13.28% |
| EBIT 1 | 1,856 | 1,702 | 3,614 | 3,685 | 4,051 | 4,398 | 4,822 | 5,472 |
| Change | - | -8.27% | 112.27% | 1.97% | 9.95% | 8.57% | 9.63% | 13.47% |
| Interest Paid 1 | -428.6 | -508.8 | -629.9 | -603.8 | -499.1 | -511.4 | -510.1 | -538.3 |
| Earnings before Tax (EBT) 1 | 1,861 | 1,672 | 3,623 | 3,631 | 4,056 | 4,391 | 4,802 | 5,413 |
| Change | - | -10.2% | 116.78% | 0.2% | 11.72% | 8.26% | 9.36% | 12.72% |
| Net income 1 | 1,493 | 1,268 | 2,593 | 2,623 | 2,793 | 2,991 | 3,238 | 3,620 |
| Change | - | -15.06% | 104.46% | 1.17% | 6.47% | 7.08% | 8.26% | 11.79% |
| Announcement Date | 31/03/21 | 25/04/22 | 14/04/23 | 17/04/24 | 09/04/25 | - | - | - |
1CNY in Million
Estimates
Forecast Balance Sheet: Fujian Funeng Co., Ltd.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Announcement Date | 31/03/21 | 25/04/22 | 14/04/23 | 17/04/24 | 09/04/25 | - | - | - |
Estimates
Cash Flow Forecast: Fujian Funeng Co., Ltd.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 4,754 | 6,435 | 1,812 | 2,068 | 3,229 | 3,728 | 3,270 | 4,024 |
| Change | - | 35.36% | -71.84% | 14.16% | 56.1% | 15.46% | -12.29% | 23.08% |
| Free Cash Flow (FCF) 1 | - | - | - | 2,557 | 1,457 | 1,202 | 1,699 | 1,200 |
| Change | - | - | - | - | -43.04% | -17.48% | 41.35% | -29.37% |
| Announcement Date | 31/03/21 | 25/04/22 | 14/04/23 | 17/04/24 | 09/04/25 | - | - | - |
1CNY in Million
Estimates
Forecast Financial Ratios: Fujian Funeng Co., Ltd.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | 31.24% | 24.85% | 36.4% | 37.92% | 40.32% | 43.03% | 43.16% | 43.12% |
| EBIT Margin (%) | 19.42% | 14.1% | 25.24% | 25.08% | 27.82% | 30.85% | 31.24% | 31.26% |
| EBT Margin (%) | 19.48% | 13.84% | 25.31% | 24.71% | 27.85% | 30.8% | 31.11% | 30.93% |
| Net margin (%) | 15.62% | 10.5% | 18.11% | 17.85% | 19.18% | 20.98% | 20.98% | 20.68% |
| FCF margin (%) | - | - | - | 17.4% | 10% | 8.43% | 11.01% | 6.86% |
| FCF / Net Income (%) | - | - | - | 97.47% | 52.15% | 40.19% | 52.47% | 33.15% |
Profitability | ||||||||
| ROA | 4.78% | - | - | 5.29% | - | 5.87% | 6.03% | 6.23% |
| ROE | 10.62% | 7.64% | 11.38% | 12.52% | 11.84% | 11.08% | 11.11% | 11.45% |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | 49.74% | 53.28% | 12.65% | 14.08% | 22.17% | 26.15% | 21.18% | 22.99% |
| CAPEX / EBITDA (%) | 159.2% | 214.37% | 34.77% | 37.12% | 54.99% | 60.76% | 49.08% | 53.33% |
| CAPEX / FCF (%) | - | - | - | 80.89% | 221.67% | 310.14% | 192.45% | 335.37% |
Items per share | ||||||||
| Cash flow per share 1 | 0.9883 | 0.9102 | 1.29 | 1.82 | 1.685 | 2.082 | 1.612 | 2.13 |
| Change | - | -7.91% | 41.71% | 41.14% | -7.42% | 23.57% | -22.57% | 32.09% |
| Dividend per Share 1 | 0.2077 | - | - | 0.31 | 0.31 | 0.33 | 0.3475 | 0.37 |
| Change | - | - | - | - | 0% | 6.45% | 5.3% | 6.47% |
| Book Value Per Share 1 | 6.769 | 6.873 | 7.775 | 8.538 | 9.09 | 9.704 | 10.5 | 10.34 |
| Change | - | 1.53% | 13.13% | 9.81% | 6.46% | 6.75% | 8.2% | -1.49% |
| EPS 1 | 0.6923 | 0.4615 | 0.9538 | 0.97 | 1.07 | 1.074 | 1.162 | 1.304 |
| Change | - | -33.33% | 106.67% | 1.69% | 10.31% | 0.35% | 8.27% | 12.2% |
| Nbr of stocks (in thousands) | 22,88,490 | 24,92,715 | 25,40,936 | 25,40,943 | 27,80,138 | 27,80,138 | 27,80,138 | 27,80,138 |
| Announcement Date | 31/03/21 | 25/04/22 | 14/04/23 | 17/04/24 | 09/04/25 | - | - | - |
1CNY
Estimates
| 2025 * | 2026 * | |
|---|---|---|
| P/E ratio | 9.31x | 8.6x |
| PBR | 1.03x | 0.95x |
| EV / Sales | 1.95x | 1.8x |
| Yield | 3.3% | 3.48% |
More valuation ratios
* Estimated data
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
10.00CNY
Average target price
12.65CNY
Spread / Average Target
+26.50%
Annual profits - Rate of surprise
- Stock Market
- Equities
- 600483 Stock
- Financials Fujian Funeng Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition