End-of-day quote
Taipei Exchange
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
69.2
TWD
|
-5.98%
|
|
-14.88%
|
+73.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,676
|
3,284
|
3,249
|
2,906
|
3,054
|
4,726
|
Enterprise Value (EV)
1 |
4,141
|
7,117
|
7,351
|
6,567
|
9,037
|
10,107
|
P/E ratio
|
6.45
x
|
20.7
x
|
23
x
|
14.1
x
|
270
x
|
17.9
x
|
Yield
|
6.62%
|
4.32%
|
4.36%
|
5.28%
|
4.64%
|
-
|
Capitalization / Revenue
|
1.47
x
|
2.17
x
|
1.97
x
|
1.95
x
|
9.27
x
|
1.39
x
|
EV / Revenue
|
2.27
x
|
4.71
x
|
4.47
x
|
4.4
x
|
27.4
x
|
2.97
x
|
EV / EBITDA
|
9.1
x
|
33.5
x
|
40.3
x
|
24.8
x
|
486
x
|
31.1
x
|
EV / FCF
|
-5.29
x
|
-3.23
x
|
-51.5
x
|
11.7
x
|
-4.16
x
|
14.8
x
|
FCF Yield
|
-18.9%
|
-31%
|
-1.94%
|
8.58%
|
-24%
|
6.75%
|
Price to Book
|
1.37
x
|
1.7
x
|
1.68
x
|
1.45
x
|
1.64
x
|
2.39
x
|
Nbr of stocks (in thousands)
|
1,18,146
|
1,18,146
|
1,18,146
|
1,18,146
|
1,18,146
|
1,18,146
|
Reference price
2 |
22.65
|
27.80
|
27.50
|
24.60
|
25.85
|
40.00
|
Announcement Date
|
01/04/19
|
31/03/20
|
30/03/21
|
23/03/22
|
26/05/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,826
|
1,510
|
1,645
|
1,493
|
329.3
|
3,401
|
EBITDA
1 |
455.2
|
212.1
|
182.5
|
264.8
|
18.6
|
325.2
|
EBIT
1 |
453.4
|
211
|
181.3
|
263.8
|
17.7
|
324.8
|
Operating Margin
|
24.83%
|
13.97%
|
11.02%
|
17.67%
|
5.38%
|
9.55%
|
Earnings before Tax (EBT)
1 |
441.6
|
203.5
|
180.5
|
260.1
|
14.4
|
328.5
|
Net income
1 |
415.3
|
159
|
141.3
|
206.7
|
11.3
|
264.4
|
Net margin
|
22.74%
|
10.53%
|
8.59%
|
13.85%
|
3.43%
|
7.77%
|
EPS
2 |
3.510
|
1.340
|
1.196
|
1.749
|
0.0957
|
2.238
|
Free Cash Flow
1 |
-783.2
|
-2,205
|
-142.7
|
563.5
|
-2,173
|
682.3
|
FCF margin
|
-42.88%
|
-146.03%
|
-8.68%
|
37.75%
|
-660%
|
20.06%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
212.79%
|
-
|
209.77%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
272.63%
|
-
|
258.06%
|
Dividend per Share
2 |
1.500
|
1.200
|
1.200
|
1.300
|
1.200
|
-
|
Announcement Date
|
01/04/19
|
31/03/20
|
30/03/21
|
23/03/22
|
26/05/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,465
|
3,832
|
4,102
|
3,660
|
5,983
|
5,381
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.219
x
|
18.07
x
|
22.47
x
|
13.82
x
|
321.7
x
|
16.55
x
|
Free Cash Flow
1 |
-783
|
-2,205
|
-143
|
563
|
-2,173
|
682
|
ROE (net income / shareholders' equity)
|
22.7%
|
8.18%
|
7.3%
|
10.5%
|
0.59%
|
13.8%
|
ROA (Net income/ Total Assets)
|
7.66%
|
2.32%
|
1.53%
|
2.11%
|
0.12%
|
2.03%
|
Assets
1 |
5,422
|
6,859
|
9,238
|
9,791
|
9,130
|
13,046
|
Book Value Per Share
2 |
16.50
|
16.40
|
16.40
|
16.90
|
15.70
|
16.80
|
Cash Flow per Share
2 |
4.720
|
1.820
|
1.100
|
2.970
|
1.720
|
2.720
|
Capex
1 |
2.44
|
0.09
|
-
|
-
|
0.31
|
0.72
|
Capex / Sales
|
0.13%
|
0.01%
|
-
|
-
|
0.09%
|
0.02%
|
Announcement Date
|
01/04/19
|
31/03/20
|
30/03/21
|
23/03/22
|
26/05/23
|
20/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +73.00% | 27Cr | | -1.72% | 2.45TCr | | -28.68% | 1.13TCr | | +7.97% | 1.08TCr | | -24.90% | 769.45Cr | | -7.06% | 685.88Cr | | +2.37% | 660.86Cr | | +3.25% | 657.56Cr | | +12.89% | 371.29Cr | | -4.00% | 365.45Cr |
Residential Real Estate Development
|