Valuation FSBM Holdings

Stocks

Delayed BURSA MALAYSIA 09:53:50 11/11/2026 am IST			5-day change	1st Jan Change
0.0700 ^MYR	-6.67%		-12.50%	-62.16%

19/10	Fsbm Holdings Berhad Announces Resignation of Chan Kea Yong @ Chan Kea Hee as Executive Director, Effective October 19, 2026	CI
14/10	FSBM's Unit Signs MoU with Kilsa Malaysia for Strategic Technology Collaboration; Shares Down 6%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	14.02	25.94	47.7	156	122.7	99.99
Change	-	85%	83.87%	227.13%	-21.37%	-18.5%
Enterprise Value (EV) ¹	13.69	26.98	43.06	141.9	120	96.35
Change	-	97.06%	59.58%	229.5%	-15.42%	-19.71%
P/E	-20.6x	-2.78x	10x	57x	133x	-6.98x
PBR	3.1x	-9.09x	3.82x	6.06x	4.65x	5.77x
PEG	-	-0x	-0x	-0.7x	-1.9x	0x
Capitalization / Revenue	110x	64.1x	3.81x	12.2x	7.14x	8.22x
EV / Revenue	107x	66.6x	3.44x	11.1x	6.99x	7.92x
EV / EBITDA	-1,867x	-	8.47x	53.6x	69.4x	-8.08x
EV / EBIT	-1,712x	209x	8.89x	64.8x	113x	-7.32x
EV / FCF	25.6x	3.32x	-6.43x	-63.1x	-12.5x	-23x
FCF Yield	3.91%	30.2%	-15.6%	-1.59%	-7.99%	-4.35%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.004863	-0.0665	0.0269	0.005699	0.0018	-0.0265
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.128	0.405	12.51	12.83	17.18	12.16
EBITDA ¹	-0.007333	-	5.081	2.649	1.728	-11.92
EBIT ¹	-0.008	0.129	4.845	2.189	1.061	-13.17
Net income ¹	-0.682	-9.326	4.415	1.927	0.995	-13.63
Net Debt ¹	-0.33	1.041	-4.638	-14.15	-2.685	-3.638
Reference price ²	0.1000	0.1850	0.2700	0.3250	0.2400	0.1850
Nbr of stocks (in thousands)	1,40,224	1,40,224	1,76,659	4,80,109	5,11,212	5,40,477
Announcement Date	28/05/21	14/04/22	20/04/23	30/04/24	30/04/25	27/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FSBM HOLDINGS	-	-	-	-	1.07Cr
IBM	24.46x	3.96x	13.8x	2.77%	23TCr
SALESFORCE, INC.	20.43x	4.35x	10.68x	0.81%	18TCr
ACCENTURE PLC	17.63x	2x	10.32x	2.65%	15TCr
CLOUDFLARE, INC.	-541.26x	36.72x	151.04x	-.--%	11TCr
SNOWFLAKE INC.	-117.51x	16.12x	88.67x	-.--%	10TCr
TATA CONSULTANCY SERVICES LTD.	16.14x	2.91x	11.22x	4.99%	9.55TCr
RELX PLC	22.88x	5.96x	14.64x	2.45%	6.89TCr
INFOSYS LIMITED	15.15x	2.2x	9.35x	5.09%	4.99TCr
HCL TECHNOLOGIES LIMITED	19.02x	2.5x	11.62x	4.47%	4.06TCr
Average	-58.12x	8.52x	35.70x	2.58%	10TCr
Weighted average by Cap.	-53.48x	8.35x	34.48x	2.2%