|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.82 USD | +11.44% |
|
+9.29% | -13.97% |
| 22/06 | Freee K.K.(TSE:4478) dropped from S&P Japan 500 | CI |
| 13/05 | Freee K.K. Reports Earnings Results for the Nine Months Ended March 31, 2026 | CI |
Company Valuation: freee K.K.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,58,589 | 1,85,782 | 1,88,222 | 1,41,623 | 2,27,424 | 1,60,634 | - | - |
| Change | - | -66.74% | 1.31% | -24.76% | 60.58% | -29.37% | - | - |
| Enterprise Value (EV) 1 | 5,11,238 | 1,43,811 | 1,51,816 | 1,14,572 | 1,91,635 | 1,27,934 | 1,25,153 | 1,19,751 |
| Change | - | -71.87% | 5.57% | -24.53% | 67.26% | -33.24% | -2.17% | -4.32% |
| P/E | -186x | -15.8x | -15.1x | -13.9x | 165x | 207x | 54.1x | 31.5x |
| PBR | 12x | 5.15x | 7.32x | 8.45x | 11.7x | 7.79x | 6.99x | 5.88x |
| PEG | - | -0x | -4.24x | 0.7x | -1x | -4.7x | 0x | 0.4x |
| Capitalization / Revenue | 54.5x | 12.9x | 9.79x | 5.57x | 6.84x | 3.81x | 3.17x | 2.68x |
| EV / Revenue | 49.8x | 10x | 7.9x | 4.51x | 5.76x | 3.04x | 2.47x | 2x |
| EV / EBITDA | -238x | -58.4x | -19.2x | -13.7x | 188x | 62.3x | 23.6x | 12.9x |
| EV / EBIT | -209x | -47.3x | -19.2x | -13.7x | 314x | 117x | 35.3x | 17.6x |
| EV / FCF | -190x | -45.4x | -27.7x | -15.4x | 53x | 76.8x | 39.8x | 17.4x |
| FCF Yield | -0.53% | -2.2% | -3.61% | -6.49% | 1.89% | 1.3% | 2.51% | 5.74% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -54.88 | -208.2 | -215.6 | -174.4 | 23.28 | 13.07 | 50 | 85.99 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,258 | 14,380 | 19,219 | 25,431 | 33,271 | 42,130 | 50,700 | 60,021 |
| EBITDA 1 | -2,146 | -2,461 | -7,919 | -8,387 | 1,020 | 2,054 | 5,303 | 9,256 |
| EBIT 1 | -2,442 | -3,042 | -7,919 | -8,387 | 611 | 1,095 | 3,546 | 6,806 |
| Net income 1 | -2,756 | -11,609 | -12,338 | -10,151 | 1,370 | 774 | 2,963 | 5,094 |
| Net Debt 1 | -47,351 | -41,971 | -36,406 | -27,051 | -35,790 | -32,700 | -35,481 | -40,883 |
| Reference price 2 | 10,210.00 | 3,280.00 | 3,255.00 | 2,422.00 | 3,845.00 | 2,705.00 | 2,705.00 | 2,705.00 |
| Nbr of stocks (in thousands) | 54,710 | 56,641 | 57,825 | 58,473 | 59,148 | 59,384 | - | - |
| Announcement Date | 13/08/21 | 12/08/22 | 14/08/23 | 14/08/24 | 13/08/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.67x | 8.69x | 14.39x | 0.94% | 2,92200Cr | |
| 91.39x | 36.87x | 61.47x | -.--% | 30TCr | |
| 101.76x | 32.44x | 102.62x | 0.17% | 10TCr | |
| 71.95x | 15.15x | 32.03x | -.--% | 9.51TCr | |
| 453.17x | 19.46x | 78.17x | -.--% | 8.93TCr | |
| 142.23x | 8.37x | 21.35x | -.--% | 7.35TCr | |
| 35.74x | 1.88x | 14.73x | -.--% | 6.58TCr | |
| 120.67x | 5.29x | 25.91x | -.--% | 4.63TCr | |
| -33.24x | 4.36x | 20.9x | -.--% | 3.54TCr | |
| Average | 111.82x | 14.72x | 41.29x | 0.12% | 41.43TCr | |
| Weighted average by Cap. | 45.19x | 11.81x | 22.94x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4478 Stock
- FREKF Stock
- Valuation freee K.K.
Select your edition
All financial news and data tailored to specific country editions
