Valuation: Frasers Property (Thailand)

Market Cap 1.67TCr 50Cr 44Cr 41Cr 37Cr 69Cr 4.69TCr 71Cr 484.59Cr 194.26Cr 2.48TCr 186.23Cr 182.24Cr 7.86TCr P/E 2024
21x
P/E 2025 10.8x
Enterprise Value 6.57TCr 195.29Cr 174.02Cr 159.59Cr 145.03Cr 272.64Cr 18TCr 278.87Cr 1.91TCr 764.62Cr 9.77TCr 733.01Cr 717.33Cr 31TCr EV / Sales 2024
5.77x
EV / Sales 2025 4.76x
Free-Float
16.28%
Yield 2024
2.38%
Yield 2025 4.71%
1 day+3.65%
1 week+2.16%
Current month+1.43%
1 month-1.39%
3 months+1.43%
6 months+12.70%
Current year+18.33%
1 week 6.85
Extreme 6.85
7.1
1 month 6.85
Extreme 6.85
7.2
Current year 5.5
Extreme 5.5
7.6
1 year 5.5
Extreme 5.5
7.6
3 years 5.5
Extreme 5.5
15.5
5 years 5.5
Extreme 5.5
15.6
10 years 5.5
Extreme 5.5
20
Manager TitleAgeSince
Chief Executive Officer - 01/10/2025
Director of Finance/CFO - 05/02/2026
Chief Tech/Sci/R&D Officer 45 01/10/2020
Director TitleAgeSince
Director/Board Member 65 02/04/2004
Director/Board Member 50 13/11/2012
Chairman 76 16/01/2017
Change 5-day change 1-year change 3-year change Capi.($)
+3.65%+2.16%+12.70%-51.70% 49Cr
0.00%-2.90%+132.84%+1,025.00% 6.83TCr
+4.75%+11.32%+22.87%+48.01% 4.2TCr
+9.92%+13.48%+30.01%+115.25% 2.95TCr
+3.84%+11.10%+17.03%+7.24% 2.84TCr
+1.79%+9.06%-8.61%+79.89% 2.96TCr
+6.27%+11.20%+8.76%+50.69% 2.75TCr
+3.49%+6.64%+24.39%+21.23% 2.12TCr
+2.10%-0.47%+26.15%+212.10% 2.02TCr
+2.24%+6.52%+21.38%+66.00% 1.9TCr
Average +3.81%+3.76%+28.75%+157.37% 2.86TCr
Weighted average by Cap. +3.45%+3.12%+44.88%+298.18%

Financials

2024 2025
Net sales 1.4TCr 41Cr 37Cr 34Cr 31Cr 58Cr 3.92TCr 59Cr 405.07Cr 162.38Cr 2.07TCr 155.67Cr 152.34Cr 6.57TCr 1.36TCr 40Cr 36Cr 33Cr 30Cr 56Cr 3.82TCr 58Cr 395.14Cr 158.4Cr 2.02TCr 151.85Cr 148.6Cr 6.41TCr
Net income 143.8Cr 4.27Cr 3.81Cr 3.49Cr 3.17Cr 5.97Cr 403.78Cr 6.1Cr 42Cr 17Cr 213.71Cr 16Cr 16Cr 677.01Cr 146.08Cr 4.34Cr 3.87Cr 3.55Cr 3.22Cr 6.06Cr 410.17Cr 6.2Cr 42Cr 17Cr 217.09Cr 16Cr 16Cr 687.71Cr
Net Debt 5.04TCr 149.63Cr 133.34Cr 122.28Cr 111.13Cr 208.91Cr 14TCr 213.68Cr 1.46TCr 585.88Cr 7.48TCr 561.65Cr 549.64Cr 24TCr 4.9TCr 145.67Cr 129.81Cr 119.04Cr 108.18Cr 203.37Cr 14TCr 208.02Cr 1.42TCr 570.36Cr 7.29TCr 546.78Cr 535.08Cr 23TCr
Projected Income Statement - Annual - Frasers Property (Thailand)
Logo Frasers Property (Thailand)
Frasers Property (Thailand) Public Company Limited is a Thailand-based company. The principal activities of the Company and its subsidiaries are the industrial real estate development business, which comprises the development of factories and warehouses, for rent and occasionally for sale, and residential real-estate development, including rental and related services of commercial buildings and hotel businesses. Its segments include the development of real estate for sales, the development of investment properties for industrial business, Rental and commercial building business, and Hotel business. The Company's real estate development business offers a range of residential products, brands, and development styles. The development includes low rise residential projects that offer sales of single-detached houses, semi-detached houses, and townhouses. It provides integrated development of industrial properties with a portfolio of factories and warehouses.
Employees
1,484
Date Price Change Volume
04/26/04 THB 7.100 +3.65% 23,700
03/26/03 THB 6.850 -0.72% 15,700
02/26/02 THB 6.900 -1.43% 26,700
30/26/30 THB 7.000 +1.45% 9,025
29/26/29 THB 6.900 -0.72% 27,107

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Frasers Property (Thailand)